Market Closed -
Nyse
04:00:02 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
96.91
USD
|
+1.11%
|
|
+2.71%
|
-9.65%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,263
|
2,333
|
4,283
|
3,672
|
4,444
|
4,313
|
-
|
-
|
Enterprise Value (EV)
1 |
1,500
|
1,307
|
3,012
|
2,653
|
3,213
|
3,336
|
2,855
|
3,469
|
P/E ratio
|
17.2
x
|
-47.4
x
|
6.69
x
|
12.2
x
|
6.68
x
|
10
x
|
7.96
x
|
6.36
x
|
Yield
|
6.13%
|
-
|
0.66%
|
0.99%
|
0.92%
|
1.22%
|
1.27%
|
1.44%
|
Capitalization / Revenue
|
0.21
x
|
0.45
x
|
0.55
x
|
0.47
x
|
0.62
x
|
0.63
x
|
0.62
x
|
0.59
x
|
EV / Revenue
|
0.24
x
|
0.25
x
|
0.38
x
|
0.34
x
|
0.45
x
|
0.49
x
|
0.41
x
|
0.47
x
|
EV / EBITDA
|
3.02
x
|
3.93
x
|
2.81
x
|
2.61
x
|
3.99
x
|
4.24
x
|
3.44
x
|
3.86
x
|
EV / FCF
|
3.74
x
|
1.01
x
|
2.67
x
|
4.03
x
|
7.62
x
|
6.26
x
|
5.32
x
|
-
|
FCF Yield
|
26.7%
|
98.6%
|
37.4%
|
24.8%
|
13.1%
|
16%
|
18.8%
|
-
|
Price to Book
|
1.03
x
|
1.95
x
|
2.61
x
|
-
|
2.5
x
|
1.82
x
|
1.5
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
52,347
|
52,339
|
52,365
|
45,437
|
44,317
|
44,503
|
-
|
-
|
Reference price
2 |
24.13
|
44.58
|
81.80
|
80.82
|
100.3
|
96.91
|
96.91
|
96.91
|
Announcement Date
|
3/26/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
6,137
|
5,227
|
7,826
|
7,842
|
7,171
|
6,821
|
6,990
|
7,341
|
EBITDA
1 |
496.3
|
332.4
|
1,072
|
1,015
|
804.7
|
786.3
|
829.7
|
897.9
|
EBIT
1 |
318.3
|
156.4
|
908.1
|
850.4
|
642.8
|
612.7
|
662.6
|
729
|
Operating Margin
|
5.19%
|
2.99%
|
11.6%
|
10.84%
|
8.96%
|
8.98%
|
9.48%
|
9.93%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
639.8
|
608
|
659.7
|
-
|
Net income
1 |
72.6
|
-48.7
|
-
|
342.2
|
775.9
|
458.1
|
530.9
|
586.9
|
Net margin
|
1.18%
|
-0.93%
|
-
|
4.36%
|
10.82%
|
6.72%
|
7.6%
|
8%
|
EPS
2 |
1.400
|
-0.9400
|
12.22
|
6.640
|
15.01
|
9.644
|
12.18
|
15.25
|
Free Cash Flow
1 |
401.2
|
1,289
|
1,128
|
659
|
421.4
|
533
|
536.8
|
-
|
FCF margin
|
6.54%
|
24.67%
|
14.41%
|
8.4%
|
5.88%
|
7.82%
|
7.68%
|
-
|
FCF Conversion (EBITDA)
|
80.84%
|
387.88%
|
105.24%
|
64.93%
|
52.37%
|
67.79%
|
64.7%
|
-
|
FCF Conversion (Net income)
|
552.62%
|
-
|
-
|
192.58%
|
54.31%
|
116.37%
|
101.11%
|
-
|
Dividend per Share
2 |
1.480
|
-
|
0.5400
|
0.8000
|
0.9200
|
1.180
|
1.232
|
1.397
|
Announcement Date
|
3/26/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
1,538
|
2,811
|
1,838
|
1,755
|
1,583
|
2,666
|
1,668
|
1,614
|
1,392
|
2,498
|
1,511
|
1,509
|
1,357
|
2,444
|
1,578
|
EBITDA
1 |
144.4
|
451.6
|
234.6
|
233
|
101.6
|
445.7
|
149.6
|
146.3
|
66.6
|
442.2
|
104.6
|
133.2
|
76.6
|
462
|
-
|
EBIT
1 |
105.2
|
411
|
194.6
|
193.2
|
57.9
|
404.7
|
106.5
|
102.7
|
23.9
|
409.7
|
59.3
|
85.25
|
34.48
|
433.7
|
70.76
|
Operating Margin
|
6.84%
|
14.62%
|
10.59%
|
11.01%
|
3.66%
|
15.18%
|
6.38%
|
6.36%
|
1.72%
|
16.4%
|
3.92%
|
5.65%
|
2.54%
|
17.74%
|
4.48%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
106.9
|
-
|
13.6
|
427
|
110.2
|
103.1
|
27.46
|
401.8
|
-
|
Net income
1 |
83.9
|
305.7
|
-
|
136.8
|
28.8
|
268.7
|
88.8
|
66.5
|
3
|
617.6
|
17.87
|
70.69
|
21.22
|
348.3
|
54.96
|
Net margin
|
5.46%
|
10.87%
|
-
|
7.8%
|
1.82%
|
10.08%
|
5.32%
|
4.12%
|
0.22%
|
24.73%
|
1.18%
|
4.69%
|
1.56%
|
14.25%
|
3.48%
|
EPS
2 |
1.450
|
4.910
|
-1.890
|
2.580
|
0.6000
|
5.020
|
1.790
|
1.380
|
0.0700
|
11.75
|
0.4070
|
1.507
|
0.5294
|
7.310
|
1.227
|
Dividend per Share
2 |
0.1800
|
0.1800
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2895
|
0.2895
|
0.2895
|
0.2895
|
0.3034
|
Announcement Date
|
12/2/21
|
3/17/22
|
6/9/22
|
9/1/22
|
12/6/22
|
3/16/23
|
6/8/23
|
8/31/23
|
12/5/23
|
3/20/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
237
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,026
|
1,271
|
1,019
|
1,231
|
977
|
1,458
|
844
|
Leverage (Debt/EBITDA)
|
0.4775
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
401
|
1,289
|
1,128
|
659
|
421
|
533
|
537
|
-
|
ROE (net income / shareholders' equity)
|
16.6%
|
9.09%
|
55.9%
|
42.6%
|
29.9%
|
21.6%
|
24%
|
23.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
23.40
|
22.90
|
31.30
|
-
|
40.10
|
53.30
|
64.50
|
69.50
|
Cash Flow per Share
2 |
10.70
|
26.40
|
20.00
|
14.10
|
10.10
|
15.00
|
18.70
|
-
|
Capex
1 |
136
|
83
|
130
|
139
|
126
|
165
|
168
|
187
|
Capex / Sales
|
2.22%
|
1.59%
|
1.66%
|
1.77%
|
1.75%
|
2.43%
|
2.41%
|
2.55%
|
Announcement Date
|
3/26/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/20/24
|
-
|
-
|
-
|
Last Close Price
96.91
USD Average target price
123.2
USD Spread / Average Target +27.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.65% | 4.31B | | +15.94% | 5.06B | | -3.70% | 3.22B | | +30.16% | 2.3B | | -8.64% | 1.44B | | -52.86% | 1B | | -4.22% | 763M | | +8.68% | 665M | | -16.23% | 468M | | -14.93% | 436M |
Jewelry & Watch Retailers
|