SINGAMAS CONTAINER HOLDINGS LIMITED

Financials Singamas Container Holdings Limited

Equities

716

HK0716002271

Non-Paper Containers & Packaging

Market Closed - Hong Kong S.E. Other stock markets 04:08:17 2024-05-17 am EDT			5-day change	1st Jan Change
0.73 ^HKD	-1.35%		-3.95%	+40.38%

Apr. 16	Singamas Container Holdings Limited Announces Change of Registered Office	CI
Mar. 14	Singamas Container's Profit More Than Halves in 2023 as Revenue Slumps	MT

Valuation

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	324.1	266.8	171.5	362.7	222.7	158.6
Enterprise Value (EV) ¹	584.7	175	153.2	-70.18	-140.9	-131.5
P/E ratio	4.49 x	-2.42 x	37.5 x	1.94 x	4.86 x	8.16 x
Yield	6.67%	-	-	15.4%	8.23%	9.61%
Capitalization / Revenue	0.18 x	0.37 x	0.63 x	0.31 x	0.29 x	0.41 x
EV / Revenue	0.32 x	0.25 x	0.56 x	-0.06 x	-0.18 x	-0.34 x
EV / EBITDA	2.73 x	3.52 x	-95.9 x	-0.28 x	-1.38 x	-6.15 x
EV / FCF	-16 x	0.54 x	-2.67 x	-0.37 x	-1.9 x	-21.2 x
FCF Yield	-6.24%	184%	-37.4%	-270%	-52.6%	-4.72%
Price to Book	0.49 x	0.51 x	0.34 x	0.54 x	0.37 x	0.29 x
Nbr of stocks (in thousands)	2,416,920	2,416,920	2,416,920	2,416,920	2,382,206	2,382,206
Reference price ²	0.1341	0.1104	0.0709	0.1501	0.0935	0.0666
Announcement Date	4/29/19	4/23/20	4/21/21	4/26/22	4/26/23	4/29/24

¹USD in Million²USD

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Net sales ¹	1,808	712.2	274.3	1,152	776	382.5
EBITDA ¹	214.5	49.74	-1.598	254	101.9	21.39
EBIT ¹	182.4	24.76	-10.68	246.3	94.08	12.93
Operating Margin	10.09%	3.48%	-3.9%	21.39%	12.12%	3.38%
Earnings before Tax (EBT) ¹	87.17	-94.16	7.87	279.1	89.92	27.64
Net income ¹	72.25	-110.2	4.576	186.8	46.34	19.44
Net margin	4%	-15.48%	1.67%	16.22%	5.97%	5.08%
EPS ²	0.0299	-0.0456	0.001893	0.0773	0.0192	0.008159
Free Cash Flow ¹	-36.49	322.8	-57.33	189.6	74.12	6.209
FCF margin	-2.02%	45.32%	-20.9%	16.47%	9.55%	1.62%
FCF Conversion (EBITDA)	-	648.88%	-	74.66%	72.76%	29.02%
FCF Conversion (Net income)	-	-	-	101.52%	159.94%	31.94%
Dividend per Share ²	0.008938	-	-	0.0231	0.007695	0.006401
Announcement Date	4/29/19	4/23/20	4/21/21	4/26/22	4/26/23	4/29/24

¹USD in Million²USD

Estimates

Balance Sheet Analysis

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Net Debt ¹	261	-	-	-	-	-
Net Cash position ¹	-	91.8	18.2	433	364	290
Leverage (Debt/EBITDA)	1.215 x	-	-	-	-	-
Free Cash Flow ¹	-36.5	323	-57.3	190	74.1	6.21
ROE (net income / shareholders' equity)	11.1%	-17.6%	0.87%	32.9%	8.13%	3.53%
ROA (Net income/ Total Assets)	7.51%	1.49%	-1%	18.6%	6.51%	1.03%
Assets ¹	961.8	-7,384	-456	1,002	711.7	1,886
Book Value Per Share ²	0.2700	0.2200	0.2100	0.2800	0.2500	0.2300
Cash Flow per Share ²	0.0500	0.0500	0.0200	0.1800	0.1600	0.0500
Capex ¹	28.2	25.8	8.97	17.5	7.93	4.52
Capex / Sales	1.56%	3.62%	3.27%	1.52%	1.02%	1.18%
Announcement Date	4/29/19	4/23/20	4/21/21	4/26/22	4/26/23	4/29/24

¹USD in Million²USD

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Metal Containers & Packaging

	1st Jan change	Capi.
SINGAMAS CONTAINER HOLDINGS LIMITED	+40.38%	226M
COSCO SHIPPING DEVELOPMENT CO., LTD.	+28.75%	4.06B
TOYO SEIKAN GROUP HOLDINGS, LTD.	+7.89%	2.79B
ORG TECHNOLOGY CO.,LTD.	+13.29%	1.67B
CIMC SAFEWAY TECHNOLOGIES CO., LTD.	-18.45%	1.47B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD.	+88.05%	1.28B
CPMC HOLDINGS LIMITED	+1.19%	980M
SHANGHAI BAOSTEEL PACKAGING CO., LTD.	+9.55%	877M
SUNRISE GROUP COMPANY LIMITED	+16.80%	806M
TON YI INDUSTRIAL CORP.	-5.88%	751M

Metal Containers & Packaging

Stock Market
Equities
716 Stock
Financials Singamas Container Holdings Limited

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.

BENEFIT NOW