Stock 934 SINOPEC KANTONS HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinopec Kantons Holdings Limited

Equities

934

BMG8165U1009

Oil & Gas Transportation Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
3.83 HKD +1.32% Intraday chart for Sinopec Kantons Holdings Limited -1.29% +13.99%
Mar. 22 Sinopec Kantons Sees Jump in Fiscal 2023 Net Profit MT
Mar. 21 Sinopec Kantons Holdings Limited Proposes Dividend for the Year Ended December 31, 2023, Payable on or About 28 June 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2024 2025 2026
Capitalization 1 8,155 6,713 7,608 9,522 - -
Enterprise Value (EV) 1 10,468 6,713 7,608 9,522 9,522 9,522
P/E ratio 6.35 x 2.92 x 7.24 x 6.96 x 6.49 x 6.49 x
Yield 6.1% 7.41% 6.54% - - -
Capitalization / Revenue 5.63 x 11.2 x 12 x 14.9 x 14.2 x 13.5 x
EV / Revenue 5.63 x 11.2 x 12 x 14.9 x 14.2 x 13.5 x
EV / EBITDA 8.79 x 14.2 x 20.4 x 7.05 x 6.39 x 6.42 x
EV / FCF 10,957,828 x - 4,479,488 x - - -
FCF Yield 0% - 0% - - -
Price to Book 0.67 x 0.46 x 0.5 x 0.59 x 0.57 x 0.55 x
Nbr of stocks (in thousands) 2,486,160 2,486,160 2,486,160 2,486,160 - -
Reference price 2 3.280 2.700 3.060 3.830 3.830 3.830
Announcement Date 3/25/20 3/23/21 3/24/22 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2024 2025 2026
Net sales 1 1,447 601.2 636.5 641 672 706
EBITDA 1 927.4 472.8 373.6 1,351 1,490 1,483
EBIT 1 533.4 325.9 209.2 119 136 140
Operating Margin 36.85% 54.21% 32.87% 18.56% 20.24% 19.83%
Earnings before Tax (EBT) 1 1,494 1,387 1,157 1,492 1,582 1,584
Net income 1 1,285 2,302 1,050 1,372 1,455 1,457
Net margin 88.79% 382.89% 165.02% 214.04% 216.52% 206.37%
EPS 2 0.5169 0.9259 0.4225 0.5500 0.5900 0.5900
Free Cash Flow 744.2 - 1,698 - - -
FCF margin 51.42% - 266.82% - - -
FCF Conversion (EBITDA) 80.25% - 454.53% - - -
FCF Conversion (Net income) 57.91% - 161.68% - - -
Dividend per Share 0.2000 0.2000 0.2000 - - -
Announcement Date 3/25/20 3/23/21 3/24/22 - - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2024 2025 2026
Net Debt 2,314 - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) 2.495 x - - - - -
Free Cash Flow 744 - 1,698 - - -
ROE (net income / shareholders' equity) 10.8% 17.1% 7.94% 8.5% 8.7% 8.4%
ROA (Net income/ Total Assets) 8.08% 14.5% - 8.2% 8.4% 8.1%
Assets 1 15,897 15,856 - 16,732 17,321 17,988
Book Value Per Share 2 4.900 5.900 6.180 6.490 6.760 7.000
Cash Flow per Share 0.3300 0.2700 0.0600 - - -
Capex 1 68.5 223 42.2 100 200 200
Capex / Sales 4.73% 37.15% 6.63% 15.6% 29.76% 28.33%
Announcement Date 3/25/20 3/23/21 3/24/22 - - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.83 HKD
Average target price
6.2 HKD
Spread / Average Target
+61.88%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
SINOPEC KANTONS HOLDINGS LIMITED Stock Sinopec Kantons Holdings Limited
+13.99% 1.22B
ENBRIDGE INC. Stock Enbridge Inc.
+4.26% 77.26B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+6.64% 61.02B
WILLIAMS COMPANIES Stock Williams Companies
+11.02% 47.12B
ONEOK, INC.. Stock Oneok, Inc..
+9.98% 45.08B
MPLX LP Stock MPLX LP
+11.98% 41.79B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+5.30% 41.21B
TARGA RESOURCES CORP. Stock Targa Resources Corp.
+29.29% 24.9B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
+1.93% 24.57B
PEMBINA PIPELINE CORPORATION Stock Pembina Pipeline Corporation
+6.42% 20.56B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. 934 Stock
  4. Financials Sinopec Kantons Holdings Limited