SINTX TECHNOLOGIES, INC. Financials Sintx Technologies, Inc.
Equities
SINT
US8293927039
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.25 USD | -6.09% |
|
-46.38% | -90.50% |
| May. 29 | Sintx Technologies Signs Deal With Myosung to Enter South Korean Market | MT |
| May. 29 | SINTX Technologies, Inc. Enters into A 5-Year Strategic Agreement with Myosung Co., Ltd | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3.606 | 40.1 | 15.85 | 5.026 | 1.625 | 4.448 | - |
| Enterprise Value (EV) 1 | 3.606 | 40.1 | 15.85 | 5.026 | 1.625 | 4.448 | 4.448 |
| P/E ratio | -0.31 x | -1.55 x | -1.78 x | -0.18 x | -0.12 x | -0.73 x | -3.63 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.23 x | 67.5 x | 26.2 x | 3.22 x | 0.62 x | 1.53 x | 1.31 x |
| EV / Revenue | 5.23 x | 67.5 x | 26.2 x | 3.22 x | 0.62 x | 1.53 x | 1.31 x |
| EV / EBITDA | -0.56 x | -4.76 x | -1.59 x | -0.48 x | -0.14 x | -0.33 x | -0.31 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 1.49 x | 0.89 x | - | - | 2.63 x | -0.44 x |
| Nbr of stocks (in thousands) | 0.12 | 1.28 | 1.24 | 2.6 | 21.3 | 613.5 | - |
| Reference price 2 | 29,800 | 31,400 | 12,838 | 1,936 | 76.28 | 7.250 | 7.250 |
| Announcement Date | 3/26/20 | 3/22/21 | 3/25/22 | 3/29/23 | 3/27/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.689 | 0.594 | 0.606 | 1.561 | 2.627 | 2.9 | 3.406 |
| EBITDA 1 | -6.487 | -8.421 | -9.97 | -10.37 | -11.7 | -13.41 | -14.49 |
| EBIT 1 | -6.594 | -8.504 | -10.62 | -11.34 | - | -13 | -12.4 |
| Operating Margin | -957.04% | -1,431.65% | -1,752.48% | -726.14% | - | -448.28% | -364.12% |
| Earnings before Tax (EBT) 1 | -4.797 | - | -8.775 | -12.04 | - | -10.7 | -12.3 |
| Net income 1 | -7.5 | -16.59 | -8.775 | -16.49 | -8.285 | -10.7 | -14.19 |
| Net margin | -1,088.53% | -2,793.6% | -1,448.02% | -1,056.31% | -315.38% | -368.97% | -416.69% |
| EPS 2 | -96,400 | -20,200 | -7,200 | -10,934 | -626.0 | -10.00 | -2.000 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/26/20 | 3/22/21 | 3/25/22 | 3/29/23 | 3/27/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.165 | 0.129 | 0.24 | 0.426 | 0.765 | 0.539 | 0.508 | 0.678 | 0.902 | 0.687 | 0.7 | 0.7 | 0.8 | 0.786 | 0.7725 |
| EBITDA 1 | -2.394 | -2.681 | -2.58 | -2.266 | -2.6 | -3.219 | -3.056 | -3.151 | -2.275 | -2.777 | -3.028 | -3.656 | -4.005 | -3.54 | -3.554 |
| EBIT 1 | -2.591 | -2.88 | -2.783 | -2.793 | -2.881 | -3.557 | -3.464 | -3.614 | - | -3.197 | -3.3 | -3.3 | -3.3 | -3.2 | -3.2 |
| Operating Margin | -1,570.3% | -2,232.56% | -1,159.58% | -655.63% | -376.6% | -659.93% | -681.89% | -533.04% | - | -465.36% | -471.43% | -471.43% | -412.5% | -407.12% | -414.24% |
| Earnings before Tax (EBT) 1 | -1.6 | -2.845 | -2.512 | -2.724 | -3.958 | -0.293 | -2.455 | -3.19 | - | -0.886 | -3.3 | -3.3 | -3.3 | -3.1 | -3.2 |
| Net income 1 | -1.6 | -2.845 | -2.512 | -2.724 | -8.408 | -0.293 | -2.455 | -3.19 | -2.321 | -0.886 | -3.3 | -3.3 | -3.3 | -3.1 | -3.2 |
| Net margin | -969.7% | -2,205.43% | -1,046.67% | -639.44% | -1,099.08% | -54.36% | -483.27% | -470.5% | -257.32% | -128.97% | -471.43% | -471.43% | -412.5% | -394.4% | -414.24% |
| EPS 2 | -1,400 | -2,400 | -2,000 | -2,200 | -4,334 | -26.00 | -122.0 | -162.0 | -18.00 | -10.00 | -6.000 | -2.000 | -2.000 | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/25/22 | 5/13/22 | 8/12/22 | 11/14/22 | 3/29/23 | 5/15/23 | 8/8/23 | 11/14/23 | 3/27/24 | 5/13/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 21,020 | 14,348 | - | - | 2.760 | -16.40 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 0.15 | 0.36 | 3.74 | - | - | 1.8 | 2.3 |
| Capex / Sales | 21.34% | 60.61% | 617% | - | - | 62.07% | 67.54% |
| Announcement Date | 3/26/20 | 3/22/21 | 3/25/22 | 3/29/23 | 3/27/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
7.25
USD
Average target price
300
USD
Spread / Average Target
+4,037.93%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -90.50% | 4.45M | |
| +13.73% | 130B | |
| -8.17% | 10.99B | |
| -4.33% | 8.35B | |
| +41.80% | 5.67B | |
| -21.94% | 4.72B | |
| +7.81% | 3.42B | |
| -10.26% | 2.76B | |
| -10.29% | 2.11B | |
| -13.58% | 1.92B |
- Stock Market
- Equities
- SINT Stock
- Financials Sintx Technologies, Inc.
