Market Closed -
Hong Kong S.E.
04:08:10 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
2.97
HKD
|
-4.50%
|
|
-6.90%
|
-0.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,833
|
5,718
|
14,345
|
8,526
|
7,054
|
7,262
|
-
|
Enterprise Value (EV)
1 |
6,833
|
5,718
|
14,345
|
8,526
|
7,054
|
7,262
|
7,262
|
P/E ratio
|
8.37
x
|
4.09
x
|
7.15
x
|
9.19
x
|
6.37
x
|
5.51
x
|
4.87
x
|
Yield
|
-
|
-
|
4.21%
|
0.9%
|
1.01%
|
1.74%
|
2.09%
|
Capitalization / Revenue
|
0.17
x
|
0.12
x
|
0.23
x
|
0.14
x
|
0.09
x
|
0.08
x
|
0.07
x
|
EV / Revenue
|
0.17
x
|
0.12
x
|
0.23
x
|
0.14
x
|
0.09
x
|
0.08
x
|
0.07
x
|
EV / EBITDA
|
2.1
x
|
1.33
x
|
3.05
x
|
2.57
x
|
1.92
x
|
1.49
x
|
1.41
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.35
x
|
0.25
x
|
0.56
x
|
0.35
x
|
0.38
x
|
0.35
x
|
0.33
x
|
Nbr of stocks (in thousands)
|
3,036,675
|
2,647,175
|
2,627,229
|
2,545,201
|
2,367,087
|
2,335,207
|
-
|
Reference price
2 |
2.250
|
2.160
|
5.460
|
3.350
|
2.980
|
3.110
|
3.110
|
Announcement Date
|
3/26/20
|
3/25/21
|
3/22/22
|
3/23/23
|
3/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
40,857
|
47,582
|
62,702
|
61,000
|
74,874
|
87,611
|
97,616
|
EBITDA
1 |
3,253
|
4,308
|
4,711
|
3,320
|
3,667
|
4,879
|
5,165
|
EBIT
1 |
2,449
|
3,304
|
3,692
|
2,558
|
3,088
|
3,841
|
4,094
|
Operating Margin
|
5.99%
|
6.94%
|
5.89%
|
4.19%
|
4.12%
|
4.38%
|
4.19%
|
Earnings before Tax (EBT)
1 |
1,702
|
2,587
|
3,142
|
2,074
|
2,520
|
3,275
|
3,528
|
Net income
1 |
818.7
|
1,709
|
2,012
|
943.1
|
1,159
|
1,348
|
1,514
|
Net margin
|
2%
|
3.59%
|
3.21%
|
1.55%
|
1.55%
|
1.54%
|
1.55%
|
EPS
2 |
0.2688
|
0.5276
|
0.7637
|
0.3644
|
0.4680
|
0.5640
|
0.6390
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2300
|
0.0300
|
0.0300
|
0.0540
|
0.0650
|
Announcement Date
|
3/26/20
|
3/25/21
|
3/22/22
|
3/23/23
|
3/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.75%
|
8.92%
|
9.51%
|
4.63%
|
5.94%
|
6.7%
|
7%
|
ROA (Net income/ Total Assets)
|
1.61%
|
2.85%
|
2.85%
|
1.32%
|
1.63%
|
1.8%
|
2%
|
Assets
1 |
50,800
|
60,065
|
70,514
|
71,441
|
71,353
|
74,908
|
75,709
|
Book Value Per Share
2 |
6.490
|
8.490
|
9.700
|
9.670
|
7.940
|
8.800
|
9.380
|
Cash Flow per Share
2 |
0.3200
|
1.270
|
0.5800
|
2.270
|
1.080
|
-2.180
|
0.8800
|
Capex
1 |
1,110
|
1,588
|
2,572
|
2,812
|
1,968
|
867
|
867
|
Capex / Sales
|
2.72%
|
3.34%
|
4.1%
|
4.61%
|
2.63%
|
0.99%
|
0.89%
|
Announcement Date
|
3/26/20
|
3/25/21
|
3/22/22
|
3/23/23
|
3/26/24
|
-
|
-
|
Last Close Price
3.11
HKD Average target price
4.6
HKD Spread / Average Target +47.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.34% | 931M | | +31.67% | 4.88B | | -11.15% | 2.36B | | +39.23% | 415M | | -39.20% | 244M |
TV & Video
|