End-of-day quote
Shanghai S.E.
06:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
5.83
CNY
|
-3.48%
|
|
-3.48%
|
-9.61%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,020
|
5,103
|
6,952
|
11,811
|
10,702
|
9,673
|
-
|
-
|
Enterprise Value (EV)
1 |
6,020
|
5,103
|
6,952
|
11,811
|
10,702
|
9,673
|
9,673
|
9,673
|
P/E ratio
|
40.7
x
|
35.9
x
|
26.3
x
|
14.7
x
|
14.2
x
|
13.9
x
|
12.1
x
|
9.88
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
3.6%
|
4.12%
|
4.97%
|
Capitalization / Revenue
|
2.65
x
|
-
|
1.45
x
|
1.83
x
|
-
|
1.44
x
|
1.3
x
|
1.16
x
|
EV / Revenue
|
2.65
x
|
-
|
1.45
x
|
1.83
x
|
-
|
1.44
x
|
1.3
x
|
1.16
x
|
EV / EBITDA
|
-
|
-
|
7.55
x
|
8.11
x
|
-
|
7.97
x
|
6.95
x
|
5.67
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.41
x
|
1.9
x
|
-
|
1.21
x
|
1.15
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
917,751
|
917,751
|
931,897
|
1,474,480
|
1,659,174
|
1,659,174
|
-
|
-
|
Reference price
2 |
6.560
|
5.560
|
7.460
|
8.010
|
6.450
|
5.830
|
5.830
|
5.830
|
Announcement Date
|
2/19/20
|
4/23/21
|
2/21/22
|
4/24/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,269
|
-
|
4,780
|
6,441
|
-
|
6,699
|
7,429
|
8,344
|
EBITDA
1 |
-
|
-
|
920.5
|
1,456
|
-
|
1,213
|
1,392
|
1,705
|
EBIT
1 |
-
|
-
|
502.7
|
1,016
|
-
|
794.4
|
898.3
|
1,103
|
Operating Margin
|
-
|
-
|
10.52%
|
15.78%
|
-
|
11.86%
|
12.09%
|
13.22%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
470.6
|
968.1
|
-
|
879.4
|
993.3
|
1,208
|
Net income
1 |
-
|
145.4
|
401.7
|
769.2
|
708.8
|
701.8
|
795.5
|
972.4
|
Net margin
|
-
|
-
|
8.4%
|
11.94%
|
-
|
10.47%
|
10.71%
|
11.65%
|
EPS
2 |
0.1612
|
0.1549
|
0.2839
|
0.5453
|
0.4531
|
0.4200
|
0.4800
|
0.5900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.2100
|
0.2400
|
0.2900
|
Announcement Date
|
2/19/20
|
4/23/21
|
2/21/22
|
4/24/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.22%
|
13.7%
|
-
|
8.76%
|
9.47%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5%
|
-
|
-
|
6.76%
|
6.09%
|
7.01%
|
Assets
1 |
-
|
-
|
8,038
|
-
|
-
|
10,381
|
13,062
|
13,871
|
Book Value Per Share
2 |
-
|
-
|
5.290
|
4.210
|
-
|
4.830
|
5.070
|
5.360
|
Cash Flow per Share
2 |
-
|
-
|
0.6400
|
0.9200
|
-
|
0.2100
|
0.6300
|
0.9900
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
4/23/21
|
2/21/22
|
4/24/23
|
4/8/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -9.61% | 1.38B | | -2.27% | 29.08B | | +16.67% | 24.5B | | +5.98% | 11.04B | | +11.66% | 5.19B | | +16.86% | 4.44B | | -10.83% | 3.79B | | +8.04% | 3.43B | | -3.88% | 2.94B | | +23.69% | 2.75B |
Food Ingredients
|