SORACOM, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,380 JPY | +1.85% |
|
-2.39% | 0.00% |
| Apr. 23 | Mitsubishi Electric Europe Selects Soracom to Connect Cloud-Enabled HVAC Systems | CI |
| Apr. 09 | Sollatek Selects Soracom to Connect Advanced Commercial Refrigeration Systems | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 58,564 | - | - |
| Enterprise Value (EV) 1 | 93,919 | 58,564 | 58,564 |
| P/E ratio | 173 x | 69.5 x | 35.3 x |
| Yield | - | - | - |
| Capitalization / Revenue | 11.8 x | 5.49 x | 4.11 x |
| EV / Revenue | 11.8 x | 5.49 x | 4.11 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 11.4 x | - | - |
| Nbr of stocks (in thousands) | 43,221 | - | - |
| Reference price 2 | 1,355 | 1,355 | 1,355 |
| Announcement Date | 5/10/24 | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 6,299 | 7,928 | 10,660 | 14,254 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 727 | 1,047 | 2,057 |
| Operating Margin | - | 9.17% | 9.82% | 14.43% |
| Earnings before Tax (EBT) | - | 638 | - | - |
| Net income 1 | 70.87 | 485 | 843 | 1,661 |
| Net margin | 1.13% | 6.12% | 7.91% | 11.65% |
| EPS 2 | - | 12.59 | 19.50 | 38.40 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/20/24 | 5/10/24 | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share 1 | - |
| Announcement Date | - |
1JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | 191.0 | - | - |
| Cash Flow per Share | - | 14.80 | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 2/20/24 | 5/10/24 | - | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 373M | |
| -19.71% | 177B | |
| -2.39% | 159B | |
| +1.06% | 153B | |
| +4.74% | 100B | |
| +10.03% | 81.1B | |
| +20.90% | 75.87B | |
| -8.88% | 69.81B | |
| -31.19% | 45.59B | |
| -10.34% | 42.96B |
- Stock Market
- Equities
- 147A Stock
- Financials Soracom, Inc.
