End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
44,800
VND
|
-1.43%
|
|
-1.75%
|
-8.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,847,167
|
1,567,141
|
1,493,451
|
2,849,347
|
3,930,134
|
4,804,589
|
Enterprise Value (EV)
1 |
1,457,497
|
1,157,149
|
1,402,083
|
2,769,571
|
3,739,830
|
4,246,033
|
P/E ratio
|
13.7
x
|
14.5
x
|
14
x
|
12.2
x
|
16.5
x
|
33.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.05
x
|
0.85
x
|
0.74
x
|
0.99
x
|
1.49
x
|
2.68
x
|
EV / Revenue
|
0.83
x
|
0.63
x
|
0.69
x
|
0.96
x
|
1.42
x
|
2.36
x
|
EV / EBITDA
|
7.28
x
|
5.16
x
|
5.24
x
|
7.59
x
|
10.3
x
|
20.1
x
|
EV / FCF
|
-9.01
x
|
71.2
x
|
-18.6
x
|
-41.6
x
|
-51.4
x
|
19.8
x
|
FCF Yield
|
-11.1%
|
1.4%
|
-5.37%
|
-2.41%
|
-1.95%
|
5.05%
|
Price to Book
|
1.33
x
|
1.05
x
|
0.96
x
|
1.59
x
|
1.95
x
|
2.25
x
|
Nbr of stocks (in thousands)
|
98,254
|
98,253
|
98,253
|
98,253
|
98,253
|
98,253
|
Reference price
2 |
18,800
|
15,950
|
15,200
|
29,000
|
40,000
|
48,900
|
Announcement Date
|
4/10/19
|
3/30/20
|
3/31/21
|
3/25/22
|
3/30/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,761,613
|
1,835,502
|
2,031,889
|
2,886,512
|
2,639,255
|
1,795,636
|
EBITDA
1 |
200,250
|
224,467
|
267,660
|
364,749
|
362,726
|
210,782
|
EBIT
1 |
114,300
|
141,645
|
175,870
|
261,750
|
242,192
|
83,826
|
Operating Margin
|
6.49%
|
7.72%
|
8.66%
|
9.07%
|
9.18%
|
4.67%
|
Earnings before Tax (EBT)
1 |
181,253
|
152,563
|
147,772
|
302,354
|
306,086
|
220,360
|
Net income
1 |
134,362
|
107,756
|
106,636
|
232,784
|
238,406
|
142,234
|
Net margin
|
7.63%
|
5.87%
|
5.25%
|
8.06%
|
9.03%
|
7.92%
|
EPS
2 |
1,368
|
1,097
|
1,085
|
2,369
|
2,426
|
1,448
|
Free Cash Flow
1 |
-161,682
|
16,255
|
-75,354
|
-66,652
|
-72,803
|
214,604
|
FCF margin
|
-9.18%
|
0.89%
|
-3.71%
|
-2.31%
|
-2.76%
|
11.95%
|
FCF Conversion (EBITDA)
|
-
|
7.24%
|
-
|
-
|
-
|
101.81%
|
FCF Conversion (Net income)
|
-
|
15.08%
|
-
|
-
|
-
|
150.88%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/10/19
|
3/30/20
|
3/31/21
|
3/25/22
|
3/30/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
389,670
|
409,992
|
91,368
|
79,776
|
190,304
|
558,556
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-161,682
|
16,255
|
-75,354
|
-66,652
|
-72,803
|
214,604
|
ROE (net income / shareholders' equity)
|
10%
|
7.4%
|
7.04%
|
14%
|
12.7%
|
6.88%
|
ROA (Net income/ Total Assets)
|
2.96%
|
3.83%
|
4.76%
|
6.51%
|
5.54%
|
1.85%
|
Assets
1 |
4,533,575
|
2,813,405
|
2,238,473
|
3,574,032
|
4,306,238
|
7,673,408
|
Book Value Per Share
2 |
14,154
|
15,171
|
15,880
|
18,197
|
20,480
|
21,764
|
Cash Flow per Share
2 |
2,112
|
2,516
|
2,548
|
2,812
|
3,536
|
6,177
|
Capex
1 |
164,521
|
88,019
|
138,608
|
268,055
|
261,922
|
62,021
|
Capex / Sales
|
9.34%
|
4.8%
|
6.82%
|
9.29%
|
9.92%
|
3.45%
|
Announcement Date
|
4/10/19
|
3/30/20
|
3/31/21
|
3/25/22
|
3/30/23
|
4/1/24
|
|