Stock SXE SOUTHERN CROSS ELECTRICAL ENGINEERING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Cross Electrical Engineering Limited

Equities

SXE

AU000000SXE9

Construction & Engineering

Market Closed - Australian S.E.
Other stock markets
 02:10:16 2024-06-04 am EDT 		5-day change 1st Jan Change
1.645 AUD -1.50% Intraday chart for Southern Cross Electrical Engineering Limited +1.54% +97.01%
Jun. 03 Southern Cross Completes Acquisition of MDE Group MT
May. 15 Southern Cross Electrical Engineering Increases Project Bonding Capacity to AU$150 Million MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 126.4 109 133.9 153.4 175.2 433 - -
Enterprise Value (EV) 1 73.14 59.65 91.21 153.4 175.2 367.4 360.2 342
P/E ratio - 9.87 x 10.2 x 9.82 x 8.8 x 19.4 x 13.4 x 12.3 x
Yield 5.56% 6.82% 7.41% - - 3.04% 3.65% 4.26%
Capitalization / Revenue 0.33 x 0.26 x 0.36 x - - 0.84 x 0.61 x 0.58 x
EV / Revenue 0.19 x 0.14 x 0.25 x - - 0.71 x 0.51 x 0.46 x
EV / EBITDA 3.09 x 2.76 x 3.08 x - - 9.49 x 6.73 x 5.94 x
EV / FCF 8,451,514 x 6,268,562 x 3,317,442 x - - - - -
FCF Yield 0% 0% 0% - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 234,067 247,614 248,050 260,007 261,499 263,215 - -
Reference price 2 0.5400 0.4400 0.5400 0.5900 0.6700 1.645 1.645 1.645
Announcement Date 8/27/19 8/30/20 8/24/21 8/30/22 8/29/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 386 415.1 370.2 - - 515.5 712 747.6
EBITDA 1 23.65 21.57 29.6 - - 38.7 53.49 57.58
EBIT 1 19.35 16.42 22.29 - - 31.18 45.43 49.18
Operating Margin 5.01% 3.96% 6.02% - - 6.05% 6.38% 6.58%
Earnings before Tax (EBT) 1 - 15.47 20.82 - - 32.24 46.51 50.65
Net income 1 12.71 10.87 13.76 15.27 20.09 22.31 32.18 35.05
Net margin 3.29% 2.62% 3.72% - - 4.33% 4.52% 4.69%
EPS 2 - 0.0446 0.0527 0.0601 0.0761 0.0848 0.1223 0.1332
Free Cash Flow 8.654 9.515 27.5 - - - - -
FCF margin 2.24% 2.29% 7.43% - - - - -
FCF Conversion (EBITDA) 36.6% 44.11% 92.89% - - - - -
FCF Conversion (Net income) 68.07% 87.53% 199.8% - - - - -
Dividend per Share 2 0.0300 0.0300 0.0400 - - 0.0500 0.0600 0.0700
Announcement Date 8/27/19 8/30/20 8/24/21 8/30/22 8/29/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2023 S1
Net sales 230.3 -
EBITDA 10.87 -
EBIT 8.396 -
Operating Margin 3.65% -
Earnings before Tax (EBT) 7.92 -
Net income 1 5.535 9.745
Net margin 2.4% -
EPS 2 0.0200 0.0382
Dividend per Share - -
Announcement Date 2/25/20 2/27/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 53.3 49.3 42.7 - - 65.5 72.7 91
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 8.65 9.52 27.5 - - - - -
ROE (net income / shareholders' equity) 8.8% 7.1% 8.35% - - 11.9% 16% 15.9%
ROA (Net income/ Total Assets) 5.3% 4.25% 4.59% - - 6.97% 9.21% 8.99%
Assets 1 239.9 255.8 299.5 - - 320 349.2 389.9
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 2.08 0.59 1.79 - - 3.61 4.98 5.23
Capex / Sales 0.54% 0.14% 0.48% - - 0.7% 0.7% 0.7%
Announcement Date 8/27/19 8/30/20 8/24/21 8/30/22 8/29/23 - - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.645 AUD
Average target price
1.8 AUD
Spread / Average Target
+9.42%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SOUTHERN CROSS ELECTRICAL ENGINEERING LIMITED Stock Southern Cross Electrical Engineering Limited
+97.01% 294M
VINCI Stock VINCI
-0.18% 71.36B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-3.52% 64.46B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+24.79% 39.81B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.88% 32.13B
FERROVIAL SE Stock Ferrovial SE
+10.54% 28.99B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.43% 21.06B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.95% 18.61B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+70.42% 17.53B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+38.79% 17.25B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SXE Stock
  4. Financials Southern Cross Electrical Engineering Limited