SPRINGBIG HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.162 USD | +1.25% |
|
-1.76% | +8.80% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 222.1 | 13.05 | 6.56 | 7.386 | - |
| Enterprise Value (EV) 1 | 222.1 | 13.05 | 6.56 | 7.386 | 7.386 |
| P/E ratio | -11.5 x | -0.84 x | -0.53 x | -8.1 x | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 0.49 x | 0.23 x | 0.26 x | 0.21 x |
| EV / Revenue | - | 0.49 x | 0.23 x | 0.26 x | 0.21 x |
| EV / EBITDA | - | -1.04 x | -1.81 x | 2 x | 0.98 x |
| EV / FCF | - | -889,690 x | - | - | - |
| FCF Yield | - | -0% | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 45,000 | 26,212 | 44,054 | 45,595 | - |
| Reference price 2 | 4.935 | 0.4980 | 0.1489 | 0.1620 | 0.1620 |
| Announcement Date | 3/17/22 | 3/10/23 | 3/12/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 26.63 | 28.06 | 28.84 | 34.73 |
| EBITDA 1 | - | -12.6 | -3.623 | 3.7 | 7.5 |
| EBIT 1 | - | -12.86 | -3.895 | 2.2 | 6.1 |
| Operating Margin | - | -48.3% | -13.88% | 7.63% | 17.56% |
| Earnings before Tax (EBT) 1 | - | -13.07 | -10.22 | -0.859 | 0.6745 |
| Net income 1 | -5.75 | -13.08 | -10.22 | -0.859 | 0.2745 |
| Net margin | - | -49.1% | -36.43% | -2.98% | 0.79% |
| EPS 2 | -0.4300 | -0.5900 | -0.2800 | -0.0200 | - |
| Free Cash Flow | - | -14.67 | - | - | - |
| FCF margin | - | -55.1% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/17/22 | 3/10/23 | 3/12/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6.584 | 7.456 | 6.757 | 7.157 | 7.214 | 6.888 | 6.805 | 6.474 | 6.65 | 7.55 | 8.15 | 8.1 | 8.68 |
| EBITDA 1 | -3.624 | -3.49 | -3.248 | -1.331 | -1.138 | -0.882 | -0.253 | 0.15 | 0.5 | 1.4 | 1.7 | 1.7 | 1.8 |
| EBIT 1 | -3.688 | -3.557 | -3.317 | -1.397 | -1.773 | -2.692 | -0.326 | -0.282 | 0.1 | 1 | 1.3 | 1.4 | 1.5 |
| Operating Margin | -56.01% | -47.71% | -49.09% | -19.52% | -24.58% | -39.08% | -4.79% | -4.36% | 1.5% | 13.25% | 15.95% | 17.28% | 17.28% |
| Earnings before Tax (EBT) 1 | -2.611 | -3.059 | -4.538 | -2.262 | -2.028 | -2.742 | -3.191 | 0.417 | -0.645 | -0.21 | -0.055 | -0.058 | 0.072 |
| Net income 1 | -2.611 | -3.059 | -4.541 | -2.262 | -2.028 | -2.742 | -3.191 | 0.417 | -0.545 | -0.21 | -0.155 | -0.108 | -0.028 |
| Net margin | -39.66% | -41.03% | -67.2% | -31.61% | -28.11% | -39.81% | -46.89% | 6.44% | -8.2% | -2.78% | -1.9% | -1.33% | -0.32% |
| EPS 2 | -0.1400 | -0.1200 | -0.1700 | -0.0800 | -0.0600 | -0.0700 | -0.0700 | 0.0100 | -0.0100 | -0.005000 | -0.005000 | -0.005000 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/15/22 | 11/14/22 | 3/10/23 | 5/4/23 | 8/10/23 | 11/13/23 | 3/12/24 | 5/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -14.7 | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | 0.15 | - | - | - |
| Capex / Sales | - | 0.58% | - | - | - |
| Announcement Date | 3/17/22 | 3/10/23 | 3/12/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.162
USD
Average target price
0.75
USD
Spread / Average Target
+362.96%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +8.80% | 7.3M | |
| +8.91% | 86.53B | |
| +5.14% | 78.44B | |
| -16.20% | 53.55B | |
| +26.18% | 48.39B | |
| +28.93% | 45.84B | |
| -34.05% | 41.75B | |
| +66.72% | 38.57B | |
| -0.36% | 27.38B | |
| -26.47% | 21.22B |
- Stock Market
- Equities
- SBIG Stock
- Financials SpringBig Holdings, Inc.
