Financials Steel Strips Wheels Limited

Equities

SSWL

INE802C01033

Auto, Truck & Motorcycle Parts

Market Closed - Bombay S.E. 06:00:53 2024-06-10 am EDT 5-day change 1st Jan Change
213.8 INR -1.52% Intraday chart for Steel Strips Wheels Limited +0.80% -17.46%

Valuation

Fiscal Period: March 2019 2022 2023 2024 2025 2026
Capitalization 1 13,459 25,212 23,148 33,971 - -
Enterprise Value (EV) 1 13,459 25,212 23,148 34,605 33,971 33,971
P/E ratio 17 x 12.3 x 12 x 15.8 x 13.1 x 9.91 x
Yield 0.46% - 0.68% 0.46% 0.6% 0.69%
Capitalization / Revenue 0.66 x - 0.57 x 0.79 x 0.71 x 0.63 x
EV / Revenue 0.66 x - 0.57 x 0.79 x 0.71 x 0.63 x
EV / EBITDA 5.11 x - 5.23 x 7.44 x 6.48 x 5.53 x
EV / FCF - - 10.9 x -39.3 x 11.2 x 9.65 x
FCF Yield - - 9.13% -2.55% 8.96% 10.4%
Price to Book 1.97 x - 2.04 x 2.52 x 2.14 x 1.74 x
Nbr of stocks (in thousands) 155,897 156,095 156,513 156,513 - -
Reference price 2 86.34 161.5 147.9 217.0 217.0 217.0
Announcement Date 5/27/19 5/13/22 5/26/23 5/23/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2022 2023 2024 2025 2026
Net sales 1 20,412 - 40,405 43,571 47,535 54,052
EBITDA 1 2,634 - 4,428 4,652 5,245 6,147
EBIT 1 - - 3,624 3,752 4,480 5,364
Operating Margin - - 8.97% 8.61% 9.42% 9.92%
Earnings before Tax (EBT) 1 1,089 - 2,912 2,886 3,465 4,691
Net income 1 823.6 2,055 1,938 2,199 2,593 3,426
Net margin 4.03% - 4.8% 5.05% 5.45% 6.34%
EPS 2 5.074 13.13 12.35 14.02 16.60 21.90
Free Cash Flow 1 - - 2,114 -865 3,044 3,522
FCF margin - - 5.23% -1.96% 6.4% 6.52%
FCF Conversion (EBITDA) - - 47.74% - 58.04% 57.29%
FCF Conversion (Net income) - - 109.09% - 117.39% 102.8%
Dividend per Share 2 0.4000 - 1.000 1.000 1.300 1.500
Announcement Date 5/27/19 5/13/22 5/26/23 5/23/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q3
Net sales 1 10,833
EBITDA 1 1,173
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 480
Net margin 4.43%
EPS -
Dividend per Share -
Announcement Date -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - 2,114 -865 3,044 3,522
ROE (net income / shareholders' equity) 13% - 18.6% 17.7% 17.7% 19.6%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 43.70 - 72.50 86.20 101.0 124.0
Cash Flow per Share - - - - - -
Capex 1 - - 1,367 4,580 2,250 400
Capex / Sales - - 3.38% 10.35% 4.73% 0.74%
Announcement Date 5/27/19 5/13/22 5/26/23 5/23/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SSWL Stock
  4. Financials Steel Strips Wheels Limited