SUMEC CORPORATION LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.32 CNY | +1.59% |
|
-2.58% | +17.35% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 7,684 | 9,265 | 10,872 | - |
| Enterprise Value (EV) 1 | 7,684 | 9,265 | 10,872 | 10,872 |
| P/E ratio | 8.52 x | 8.97 x | 8.76 x | 7.43 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.08 x | 0.06 x | 0.06 x |
| EV / Revenue | - | 0.08 x | 0.06 x | 0.06 x |
| EV / EBITDA | - | 2.18 x | 1.7 x | 1.54 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.34 x | 1.45 x | 1.31 x |
| Nbr of stocks (in thousands) | 1,306,749 | 1,306,749 | 1,306,749 | - |
| Reference price 2 | 5.880 | 7.090 | 8.320 | 8.320 |
| Announcement Date | 1/12/23 | 1/29/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 122,963 | 168,935 | 192,015 |
| EBITDA 1 | - | 4,255 | 6,393 | 7,060 |
| EBIT 1 | - | 3,703 | 5,140 | 6,060 |
| Operating Margin | - | 3.01% | 3.04% | 3.16% |
| Earnings before Tax (EBT) 1 | - | 3,957 | 5,140 | 6,060 |
| Net income 1 | 901 | 1,029 | 1,244 | 1,467 |
| Net margin | - | 0.84% | 0.74% | 0.76% |
| EPS 2 | 0.6900 | 0.7900 | 0.9500 | 1.120 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 1/12/23 | 1/29/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.7% | 16.6% | 17.7% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 5.290 | 5.730 | 6.350 |
| Cash Flow per Share 2 | - | 2.130 | 3.950 | 4.000 |
| Capex 1 | - | 298 | - | - |
| Capex / Sales | - | 0.24% | - | - |
| Announcement Date | 1/12/23 | 1/29/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.32
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +17.35% | 1.48B | |
| +2.24% | 407B | |
| +0.64% | 140B | |
| -40.74% | 37.74B | |
| +11.20% | 17.83B | |
| +20.28% | 10.84B | |
| +33.86% | 8.63B | |
| +1.91% | 7.36B | |
| +35.33% | 6.66B | |
| -5.55% | 6.35B |
- Stock Market
- Equities
- 600710 Stock
- Financials Sumec Corporation Limited
