Stock 002752 SUNRISE GROUP COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunrise Group Company Limited

Equities

002752

CNE100001X76

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-10 pm EDT 		5-day change 1st Jan Change
5.59 CNY +2.95% Intraday chart for Sunrise Group Company Limited 0.00% +7.92%
May. 07 US Department of Commerce Cancels Probe on Xiamen Sunrise's Vietnam-Made Wheels MT
Apr. 30 Sunrise Group Company Limited Proposes the Profit Distribution for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,116 5,407 6,594 5,080 5,060 5,461 - -
Enterprise Value (EV) 1 5,116 5,407 6,594 5,080 5,060 5,461 5,461 5,461
P/E ratio 87.7 x 396 x 37.7 x 24.8 x 15.2 x 12.7 x 11 x 9.47 x
Yield - - - 0.96% 1.93% 2.15% 2.68% -
Capitalization / Revenue - 1.86 x - 0.74 x 0.71 x 0.57 x 0.49 x 0.41 x
EV / Revenue - 1.86 x - 0.74 x 0.71 x 0.57 x 0.49 x 0.41 x
EV / EBITDA - 26.3 x - 7.89 x 5.44 x 5.04 x 4.45 x 4.01 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 2.97 x - 1.79 x 1.64 x 1.58 x 1.42 x 1.24 x
Nbr of stocks (in thousands) 833,181 833,181 976,918 976,918 976,918 976,918 - -
Reference price 2 6.140 6.490 6.750 5.200 5.180 5.590 5.590 5.590
Announcement Date 2/26/20 2/26/21 4/27/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,903 - 6,878 7,095 9,598 11,250 13,364
EBITDA 1 - 205.9 - 644 930.2 1,083 1,226 1,361
EBIT 1 - 32.4 - 229.9 397.8 549.1 611.1 783.2
Operating Margin - 1.12% - 3.34% 5.61% 5.72% 5.43% 5.86%
Earnings before Tax (EBT) 1 - 14.24 - 233.6 385 545.9 611.1 776.5
Net income 1 55.91 13.64 170.5 209.3 333 432.1 498.3 574.3
Net margin - 0.47% - 3.04% 4.69% 4.5% 4.43% 4.3%
EPS 2 0.0700 0.0164 0.1789 0.2100 0.3400 0.4400 0.5100 0.5900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0500 0.1000 0.1200 0.1500 -
Announcement Date 2/26/20 2/26/21 4/27/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 107.6
Net margin -
EPS 2 0.1101
Dividend per Share -
Announcement Date 8/25/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 0.75% - 7.12% 11.1% 12.5% 13.3% 13%
ROA (Net income/ Total Assets) - 0.29% - - - - - -
Assets 1 - 4,737 - - - - - -
Book Value Per Share 2 - 2.180 - 2.910 3.160 3.540 3.950 4.520
Cash Flow per Share 2 - 0.5200 - 0.7400 1.450 -0.5000 1.520 -0.2800
Capex 1 - 388 - 536 419 515 525 -
Capex / Sales - 13.37% - 7.79% 5.9% 5.36% 4.67% -
Announcement Date 2/26/20 2/26/21 4/27/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunrise Group Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.59
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Metal Containers & Packaging

1st Jan change Capi.
SUNRISE GROUP COMPANY LIMITED Stock Sunrise Group Company Limited
+7.92% 732M
COSCO SHIPPING DEVELOPMENT CO., LTD. Stock COSCO SHIPPING Development Co., Ltd.
+31.25% 4.34B
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+7.78% 2.75B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+8.70% 1.57B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-20.84% 1.41B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD. Stock Zhejiang Cayi Vacuum Container Co., Ltd.
+80.40% 1.12B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
+5.20% 979M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
-2.14% 788M
TON YI INDUSTRIAL CORP. Stock Ton Yi Industrial Corp.
-6.19% 717M
GUANGDONG ENPACK PACKAGING CO., LTD. Stock Guangdong Enpack Packaging Co., Ltd.
-34.79% 412M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. 002752 Stock
  4. Financials Sunrise Group Company Limited