Stock 300207 SUNWODA ELECTRONIC CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunwoda Electronic Co.,Ltd

Equities

300207

CNE100001260

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
14.58 CNY -1.09% Intraday chart for Sunwoda Electronic Co.,Ltd -3.76% -1.22%
Apr. 25 Sunwoda Electronic Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 11 Sunwoda Electronic's 2023 Profit Rises Nearly 1% as Operating Income Falls 8% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 29,883 47,850 71,760 39,034 27,237 26,905 - -
Enterprise Value (EV) 1 32,693 53,766 74,468 35,104 26,828 27,756 29,791 22,322
P/E ratio 39.8 x 59.1 x 74 x 34.1 x 25.4 x 17.1 x 14.2 x 12.4 x
Yield 0.36% 0.23% 0.17% 0.38% 0.81% 0.87% 1.07% 1.34%
Capitalization / Revenue 1.18 x 1.61 x 1.92 x 0.75 x 0.57 x 0.46 x 0.39 x 0.33 x
EV / Revenue 1.3 x 1.81 x 1.99 x 0.67 x 0.56 x 0.47 x 0.43 x 0.27 x
EV / EBITDA 23.9 x 32.7 x 36.4 x 18.4 x 12.1 x 7.9 x 5.98 x 4.07 x
EV / FCF - - -36.8 x -4.13 x -12.4 x 19.1 x 12.3 x 6.09 x
FCF Yield - - -2.71% -24.2% -8.05% 5.23% 8.15% 16.4%
Price to Book 5.24 x 7.17 x 5.56 x 1.96 x 1.19 x 1.14 x 1.07 x 0.98 x
Nbr of stocks (in thousands) 1,530,885 1,558,116 1,702,094 1,845,559 1,845,354 1,845,354 - -
Reference price 2 19.52 30.71 42.16 21.15 14.76 14.58 14.58 14.58
Announcement Date 2/28/20 3/15/21 4/12/22 4/26/23 4/10/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 25,241 29,692 37,359 52,162 47,862 58,824 69,519 81,957
EBITDA 1 1,365 1,642 2,044 1,912 2,214 3,515 4,985 5,490
EBIT 1 809.2 977.3 987.4 420.3 169.1 1,060 1,740 2,802
Operating Margin 3.21% 3.29% 2.64% 0.81% 0.35% 1.8% 2.5% 3.42%
Earnings before Tax (EBT) 1 814.2 967.3 1,018 439.5 168.3 1,338 1,782 2,726
Net income 1 751 802 915.7 1,064 1,076 1,588 1,918 2,180
Net margin 2.98% 2.7% 2.45% 2.04% 2.25% 2.7% 2.76% 2.66%
EPS 2 0.4900 0.5200 0.5700 0.6200 0.5800 0.8550 1.029 1.175
Free Cash Flow 1 - - -2,022 -8,502 -2,161 1,451 2,428 3,667
FCF margin - - -5.41% -16.3% -4.51% 2.47% 3.49% 4.47%
FCF Conversion (EBITDA) - - - - - 41.28% 48.7% 66.79%
FCF Conversion (Net income) - - - - - 91.37% 126.57% 168.25%
Dividend per Share 2 0.0700 0.0700 0.0700 0.0800 0.1200 0.1274 0.1563 0.1950
Announcement Date 2/28/20 3/15/21 4/12/22 4/26/23 4/10/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S2 2022 Q1 2022 Q2 2022 S1 2022 S2 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 18,183 - - - 30,444 - 12,083 13,543 10,975 12,563 15,908 17,294
EBITDA 1 - - - - - - - - - 920.8 1,193 1,371
EBIT 887.4 - - - 87.33 - 175.8 -47.78 43.44 - - -
Operating Margin 4.88% - - - 0.29% - 1.45% -0.35% 0.4% - - -
Earnings before Tax (EBT) 1 888.6 - - - 102.4 - 173.3 -48.19 53.57 350.1 591.2 755.2
Net income 1 796.1 94.92 277.1 372 691.7 603.2 365.2 272.5 318.7 368.2 598.2 762.2
Net margin 4.38% - - - 2.27% - 3.02% 2.01% 2.9% 2.93% 3.76% 4.41%
EPS 2 0.5200 0.0500 - - 0.4000 - 0.1900 0.1500 0.1700 0.1916 0.3112 0.3966
Dividend per Share 2 - - - - - - - - - - - 0.1352
Announcement Date 3/15/21 4/26/22 8/25/22 8/25/22 4/26/23 8/28/23 10/26/23 4/10/24 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,810 5,916 2,708 - - 851 2,886 -
Net Cash position 1 - - - 3,930 410 - - 4,583
Leverage (Debt/EBITDA) 2.058 x 3.603 x 1.325 x - - 0.2421 x 0.5789 x -
Free Cash Flow 1 - - -2,022 -8,502 -2,161 1,451 2,428 3,667
ROE (net income / shareholders' equity) 13.4% 12.7% 11.1% 6.96% 4.93% 6.8% 7.25% 7.4%
ROA (Net income/ Total Assets) - 2.96% 3.1% 1.82% - 1.74% 1.94% 2.32%
Assets 1 - 27,130 29,560 58,562 - 91,263 98,985 93,944
Book Value Per Share 2 3.730 4.280 7.580 10.80 12.40 12.80 13.70 14.90
Cash Flow per Share 2 0.4800 0.1600 0.9500 0.3000 1.940 1.700 2.850 4.430
Capex 1 3,079 3,347 3,656 9,061 5,779 3,598 3,093 1,963
Capex / Sales 12.2% 11.27% 9.79% 17.37% 12.07% 6.12% 4.45% 2.4%
Announcement Date 2/28/20 3/15/21 4/12/22 4/26/23 4/10/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunwoda Electronic Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
14.58 CNY
Average target price
19.5 CNY
Spread / Average Target
+33.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Batteries & Uninterruptable Power Supplies

1st Jan change Capi.
SUNWODA ELECTRONIC CO.,LTD Stock Sunwoda Electronic Co.,Ltd
-1.22% 3.75B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY) Stock CATL (Contemporary Amperex Technology)
+21.16% 121B
LG ENERGY SOLUTION, LTD. Stock LG Energy Solution, Ltd.
-15.79% 62.69B
SAMSUNG SDI CO., LTD. Stock Samsung SDI Co., Ltd.
-14.30% 20.21B
TDK CORPORATION Stock TDK Corporation
+15.89% 18.63B
ECOPRO BM. CO., LTD. Stock Ecopro BM. Co., Ltd.
-31.04% 14.97B
EVE ENERGY CO., LTD. Stock EVE Energy Co., Ltd.
-13.86% 10.34B
GOTION HIGH-TECH CO.,LTD. Stock Gotion High-Tech Co.,Ltd.
-4.88% 5.25B
VOLTRONIC POWER TECHNOLOGY CORP. Stock Voltronic Power Technology Corp.
+0.29% 4.65B
ENERSYS Stock EnerSys
+6.42% 4.3B
Batteries & Uninterruptable Power Supplies
  1. Stock Market
  2. Equities
  3. 300207 Stock
  4. Financials Sunwoda Electronic Co.,Ltd