Stock 603183 SUZHOU INSTITUTE OF BUILDING SCIENCE GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Institute of Building Science Group Co.,Ltd

Equities

603183

CNE100002VZ4

Construction & Engineering

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
3.23 CNY +0.31% Intraday chart for Suzhou Institute of Building Science Group Co.,Ltd +3.53% -30.84%
Apr. 29 Suzhou Institute of Building Science Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Mainland China and Hong Kong stocks fall on Middle East tensions RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,031 2,309 2,417 2,304 2,340 1,618 - -
Enterprise Value (EV) 1 2,031 2,309 2,417 2,304 2,340 1,618 1,618 1,618
P/E ratio 23.1 x 17.2 x 17.5 x 21.9 x 21.2 x 12.9 x 11.1 x 9.5 x
Yield - - - - - - - -
Capitalization / Revenue 3.32 x - - - - 1.6 x 1.4 x 1.22 x
EV / Revenue 3.32 x - - - - 1.6 x 1.4 x 1.22 x
EV / EBITDA 17.9 x - - - - 7.62 x 6.65 x 5.86 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.06 x - - - - 0.96 x 0.9 x 0.83 x
Nbr of stocks (in thousands) 448,917 501,113 500,845 500,845 501,047 501,047 - -
Reference price 2 4.524 4.607 4.825 4.600 4.670 3.230 3.230 3.230
Announcement Date 4/15/20 4/8/21 4/8/22 4/10/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 611.4 - - - - 1,010 1,154 1,330
EBITDA 1 113.5 - - - - 212.4 243.4 276.2
EBIT 1 95.32 - - - - 167 193.3 227
Operating Margin 15.59% - - - - 16.53% 16.75% 17.07%
Earnings before Tax (EBT) 1 95.34 - - - - 167 193.3 227.1
Net income 1 80.8 127.3 138.8 103.2 112.1 125.5 145.2 170.6
Net margin 13.22% - - - - 12.42% 12.58% 12.82%
EPS 2 0.1956 0.2679 0.2750 0.2100 0.2200 0.2500 0.2900 0.3400
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/15/20 4/8/21 4/8/22 4/10/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.9% - - - - 8.03% 8.62% 9.32%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 2.200 - - - - 3.360 3.600 3.880
Cash Flow per Share 2 0.1600 - - - - 0.3000 0.3100 0.3400
Capex 1 78.7 - - - - 60.3 76.1 96.4
Capex / Sales 12.87% - - - - 5.97% 6.59% 7.25%
Announcement Date 4/15/20 4/8/21 4/8/22 4/10/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.23 CNY
Average target price
3.63 CNY
Spread / Average Target
+12.38%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SUZHOU INSTITUTE OF BUILDING SCIENCE GROUP CO.,LTD Stock Suzhou Institute of Building Science Group Co.,Ltd
-30.84% 222M
VINCI Stock VINCI
-13.69% 61.66B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+4.53% 60.95B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.64% 40.51B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+15.59% 31.39B
FERROVIAL SE Stock Ferrovial SE
+10.90% 28.5B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.56% 20.34B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.36% 18.85B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.09% 18.34B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.37% 17.09B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 603183 Stock
  4. Financials Suzhou Institute of Building Science Group Co.,Ltd