SUZHOU UIGREEN MICRO&NANO TECHNOLOGIES CO.,LTD Financials Suzhou UIGreen Micro&Nano Technologies Co.,Ltd
Equities
688661
CNE1000053C5
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 44.82 CNY | -6.43% |
|
-10.38% | -2.18% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 5,419 | 4,118 | 4,028 | - |
| Enterprise Value (EV) 1 | 5,419 | 4,118 | 4,028 | 4,028 |
| P/E ratio | 126 x | -213 x | 42.7 x | 19.6 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 14.4 x | 5.92 x | 4.2 x |
| EV / Revenue | - | 14.4 x | 5.92 x | 4.2 x |
| EV / EBITDA | - | 1,102 x | 29.6 x | 14.8 x |
| EV / FCF | - | -36.6 x | -112 x | 36.6 x |
| FCF Yield | - | -2.73% | -0.89% | 2.73% |
| Price to Book | - | 3.36 x | 3.01 x | 2.67 x |
| Nbr of stocks (in thousands) | 89,874 | 89,874 | 89,874 | - |
| Reference price 2 | 60.30 | 45.82 | 44.82 | 44.82 |
| Announcement Date | 2/27/23 | 2/22/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 286.7 | 681 | 959 |
| EBITDA 1 | - | 3.738 | 136 | 272 |
| EBIT 1 | - | -28.96 | 101 | 222 |
| Operating Margin | - | -10.1% | 14.83% | 23.15% |
| Earnings before Tax (EBT) 1 | - | -29.05 | 109.5 | 229 |
| Net income 1 | 39.62 | -19.32 | 98.5 | 205.5 |
| Net margin | - | -6.74% | 14.46% | 21.43% |
| EPS 2 | 0.4804 | -0.2150 | 1.050 | 2.285 |
| Free Cash Flow 1 | - | -112.6 | -36 | 110 |
| FCF margin | - | -39.28% | -5.29% | 11.47% |
| FCF Conversion (EBITDA) | - | - | - | 40.44% |
| FCF Conversion (Net income) | - | - | - | 53.53% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/27/23 | 2/22/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 55.66 | 83.65 | 104.4 | 96.68 | 155 | 173 | 185 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT | -13.91 | -9.213 | - | -8.046 | - | - | - |
| Operating Margin | -25% | -11.01% | - | -8.32% | - | - | - |
| Earnings before Tax (EBT) 1 | -13.91 | -9.173 | 4.891 | -8.059 | 23 | 29 | 46 |
| Net income 1 | -9.775 | -5.428 | 3.045 | -5.418 | 21 | 26 | 41 |
| Net margin | -17.56% | -6.49% | 2.92% | -5.6% | 13.55% | 15.03% | 22.16% |
| EPS | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/30/23 | 10/25/23 | 2/22/24 | 4/29/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -113 | -36 | 110 |
| ROE (net income / shareholders' equity) | - | -1.54% | 7.45% | 14% |
| ROA (Net income/ Total Assets) | - | -1.42% | 6.65% | 12.4% |
| Assets 1 | - | 1,360 | 1,481 | 1,657 |
| Book Value Per Share 2 | - | 13.70 | 14.90 | 16.80 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 102 | 272 | 248 |
| Capex / Sales | - | 35.42% | 39.94% | 25.86% |
| Announcement Date | 2/27/23 | 2/22/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
44.82
CNY
Average target price
51
CNY
Spread / Average Target
+13.79%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.18% | 594M | |
| +15.23% | 111B | |
| -1.12% | 29.66B | |
| +10.00% | 21.53B | |
| -9.81% | 19.09B | |
| +19.64% | 16.81B | |
| -10.67% | 16.42B | |
| +8.90% | 13.32B | |
| +1.36% | 11.13B | |
| +12.85% | 8.51B |
- Stock Market
- Equities
- 688661 Stock
- Financials Suzhou UIGreen Micro&Nano Technologies Co.,Ltd
