End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-27 pm EDT
|
5-day change
|
1st Jan Change
|
21.07
CNY
|
-2.54%
|
|
-9.53%
|
-28.65%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,065
|
15,134
|
15,964
|
16,306
|
18,404
|
13,131
|
-
|
-
|
Enterprise Value (EV)
1 |
16,065
|
15,134
|
15,964
|
16,306
|
18,404
|
13,131
|
13,131
|
13,131
|
P/E ratio
|
47.9
x
|
41
x
|
42.8
x
|
43.3
x
|
48.3
x
|
25.7
x
|
19.8
x
|
15.8
x
|
Yield
|
0.63%
|
0.73%
|
0.7%
|
0.68%
|
0.61%
|
1.04%
|
1.58%
|
1.61%
|
Capitalization / Revenue
|
2.27
x
|
1.77
x
|
1.52
x
|
1.54
x
|
2
x
|
1.29
x
|
1.07
x
|
0.98
x
|
EV / Revenue
|
2.27
x
|
1.77
x
|
1.52
x
|
1.54
x
|
2
x
|
1.29
x
|
1.07
x
|
0.98
x
|
EV / EBITDA
|
30.9
x
|
26.1
x
|
-
|
20
x
|
25.4
x
|
14.8
x
|
13
x
|
10.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.95
x
|
4.54
x
|
4.54
x
|
4.08
x
|
3.56
x
|
2.35
x
|
2.18
x
|
1.91
x
|
Nbr of stocks (in thousands)
|
577,877
|
579,640
|
579,653
|
579,661
|
623,231
|
623,231
|
-
|
-
|
Reference price
2 |
27.80
|
26.11
|
27.54
|
28.13
|
29.53
|
21.07
|
21.07
|
21.07
|
Announcement Date
|
2/27/20
|
4/9/21
|
4/14/22
|
4/6/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,063
|
8,533
|
10,505
|
10,601
|
9,195
|
10,216
|
12,297
|
13,357
|
EBITDA
1 |
519.7
|
579.6
|
-
|
816.3
|
724.8
|
890
|
1,012
|
1,259
|
EBIT
1 |
378.9
|
394.4
|
419.4
|
436.8
|
418.9
|
555
|
764.1
|
954.1
|
Operating Margin
|
5.36%
|
4.62%
|
3.99%
|
4.12%
|
4.56%
|
5.43%
|
6.21%
|
7.14%
|
Earnings before Tax (EBT)
1 |
378.9
|
393.6
|
419.6
|
435.5
|
420.6
|
551.6
|
762.5
|
946.9
|
Net income
1 |
335.4
|
368.7
|
373.1
|
377.7
|
375.2
|
510.4
|
663.3
|
828.2
|
Net margin
|
4.75%
|
4.32%
|
3.55%
|
3.56%
|
4.08%
|
5%
|
5.39%
|
6.2%
|
EPS
2 |
0.5803
|
0.6373
|
0.6436
|
0.6504
|
0.6110
|
0.8189
|
1.062
|
1.330
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1743
|
0.1910
|
0.1940
|
0.1920
|
0.1810
|
0.2200
|
0.3325
|
0.3400
|
Announcement Date
|
2/27/20
|
4/9/21
|
4/14/22
|
4/6/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
10.9%
|
10.2%
|
9.76%
|
7.77%
|
8.33%
|
10.4%
|
11%
|
ROA (Net income/ Total Assets)
|
3.35%
|
3.05%
|
2.44%
|
2.29%
|
-
|
2.72%
|
3.5%
|
3.79%
|
Assets
1 |
10,002
|
12,084
|
15,311
|
16,481
|
-
|
18,741
|
18,953
|
21,852
|
Book Value Per Share
2 |
5.610
|
5.750
|
6.060
|
6.900
|
8.300
|
8.960
|
9.660
|
11.00
|
Cash Flow per Share
2 |
-0.4900
|
1.870
|
1.280
|
0.2700
|
-0.8900
|
1.410
|
1.390
|
0.7500
|
Capex
1 |
229
|
146
|
325
|
250
|
228
|
340
|
318
|
354
|
Capex / Sales
|
3.25%
|
1.71%
|
3.1%
|
2.36%
|
2.48%
|
3.33%
|
2.58%
|
2.65%
|
Announcement Date
|
2/27/20
|
4/9/21
|
4/14/22
|
4/6/23
|
4/17/24
|
-
|
-
|
-
|
Last Close Price
21.07
CNY Average target price
33.46
CNY Spread / Average Target +58.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.65% | 1.86B | | -15.15% | 189B | | +1.23% | 167B | | +3.74% | 157B | | +4.43% | 102B | | +35.84% | 85.01B | | +10.16% | 83.93B | | -4.92% | 73.3B | | -24.25% | 52.32B | | -7.35% | 44.09B |
Other IT Services & Consulting
|