End-of-day quote
Taiwan S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
18.4
TWD
|
+0.82%
|
|
-1.08%
|
+1.66%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
154,513
|
144,514
|
216,208
|
180,810
|
225,835
|
229,578
|
-
|
-
|
Enterprise Value (EV)
1 |
154,513
|
144,514
|
216,208
|
180,810
|
225,835
|
229,578
|
229,578
|
229,578
|
P/E ratio
|
12.2
x
|
11.3
x
|
11.6
x
|
13.9
x
|
17.9
x
|
15
x
|
14.9
x
|
-
|
Yield
|
3.93%
|
4.19%
|
-
|
3.38%
|
-
|
3.52%
|
3.49%
|
3.98%
|
Capitalization / Revenue
|
3.54
x
|
3.27
x
|
3.39
x
|
2.72
x
|
3.23
x
|
4.16
x
|
4.11
x
|
4.04
x
|
EV / Revenue
|
3.54
x
|
3.27
x
|
3.39
x
|
2.72
x
|
3.23
x
|
4.16
x
|
4.11
x
|
4.04
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
0.78
x
|
1.09
x
|
0.89
x
|
1.04
x
|
1.23
x
|
1.16
x
|
-
|
Nbr of stocks (in thousands)
|
12,464,437
|
12,469,202
|
12,477,062
|
12,477,062
|
12,477,062
|
12,477,062
|
-
|
-
|
Reference price
2 |
12.40
|
11.59
|
17.33
|
14.49
|
18.10
|
18.40
|
18.40
|
18.40
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
43,641
|
44,145
|
63,764
|
66,442
|
69,918
|
55,160
|
55,913
|
56,798
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
18,889
|
18,292
|
35,464
|
19,195
|
19,492
|
21,730
|
21,960
|
-
|
Operating Margin
|
43.28%
|
41.44%
|
55.62%
|
28.89%
|
27.88%
|
39.4%
|
39.28%
|
-
|
Earnings before Tax (EBT)
1 |
16,274
|
16,431
|
23,156
|
17,649
|
17,723
|
19,190
|
19,116
|
-
|
Net income
1 |
14,488
|
14,493
|
20,312
|
14,864
|
14,602
|
15,721
|
15,844
|
-
|
Net margin
|
33.2%
|
32.83%
|
31.85%
|
22.37%
|
20.88%
|
28.5%
|
28.34%
|
-
|
EPS
2 |
1.017
|
1.023
|
1.491
|
1.046
|
1.010
|
1.226
|
1.232
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4873
|
0.4856
|
-
|
0.4894
|
-
|
0.6471
|
0.6416
|
0.7319
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
16,534
|
9,994
|
14,366
|
16,425
|
19,040
|
19,223
|
17,515
|
16,474
|
16,706
|
21,320
|
13,857
|
13,645
|
12,428
|
14,318
|
13,078
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,941
|
2,935
|
-
|
4,819
|
6,717
|
-
|
-
|
4,192
|
2,868
|
-
|
4,202
|
3,696
|
4,191
|
5,175
|
4,333
|
Net income
1 |
2,543
|
1,710
|
-
|
3,796
|
6,592
|
-
|
-
|
3,219
|
2,500
|
-
|
3,865
|
3,400
|
3,856
|
4,761
|
3,987
|
Net margin
|
15.38%
|
17.12%
|
-
|
23.11%
|
34.62%
|
-
|
-
|
19.54%
|
14.97%
|
-
|
27.89%
|
24.92%
|
31.03%
|
33.25%
|
30.49%
|
EPS
2 |
0.1737
|
0.1372
|
-
|
0.2687
|
0.4894
|
-
|
-
|
0.2200
|
0.1600
|
-
|
0.2800
|
0.2500
|
0.2800
|
0.3500
|
0.2900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/22
|
5/20/22
|
8/19/22
|
11/18/22
|
2/24/23
|
5/19/23
|
8/25/23
|
11/24/23
|
2/23/24
|
5/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.2%
|
7.94%
|
10.6%
|
7.41%
|
6.96%
|
8%
|
7.53%
|
7.49%
|
ROA (Net income/ Total Assets)
|
0.76%
|
0.69%
|
0.86%
|
0.56%
|
0.5%
|
0.49%
|
0.48%
|
-
|
Assets
1 |
1,908,830
|
2,113,514
|
2,354,310
|
2,654,259
|
2,900,614
|
3,210,517
|
3,316,979
|
-
|
Book Value Per Share
2 |
12.60
|
14.90
|
15.90
|
16.30
|
17.40
|
14.90
|
15.90
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
18.4
TWD Average target price
17.8
TWD Spread / Average Target -3.26% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.66% | 7.06B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|