Market Closed -
Toronto S.E.
03:59:29 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
14.1
CAD
|
-8.38%
|
|
+16.53%
|
+2.03%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
432.2
|
124.8
|
188.1
|
192.7
|
-
|
-
|
Enterprise Value (EV)
1 |
432.2
|
124.8
|
188.1
|
2,452
|
3,007
|
3,678
|
P/E ratio
|
16.2
x
|
-5.22
x
|
1.22
x
|
-6.07
x
|
-1.47
x
|
-3.75
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
0.27
x
|
0.34
x
|
0.38
x
|
0.38
x
|
EV / Revenue
|
-
|
-
|
0.27
x
|
4.37
x
|
5.97
x
|
7.29
x
|
EV / EBITDA
|
-
|
-
|
0.35
x
|
6.85
x
|
10.5
x
|
14.6
x
|
EV / FCF
|
-
|
-
|
6.36
x
|
17.6
x
|
-30.1
x
|
-
|
FCF Yield
|
-
|
-
|
15.7%
|
5.69%
|
-3.33%
|
-
|
Price to Book
|
-
|
-
|
-
|
0.08
x
|
0.1
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
12,020
|
12,595
|
13,610
|
13,665
|
-
|
-
|
Reference price
2 |
35.96
|
9.910
|
13.82
|
14.10
|
14.10
|
14.10
|
Announcement Date
|
3/18/22
|
3/29/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
704.2
|
561.8
|
503.5
|
504.5
|
EBITDA
1 |
-
|
-
|
533.7
|
358
|
285.6
|
252.6
|
EBIT
1 |
-
|
-
|
568.8
|
173
|
67.11
|
-51.21
|
Operating Margin
|
-
|
-
|
80.78%
|
30.79%
|
13.33%
|
-10.15%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
672.9
|
-10.13
|
-166.1
|
-263.5
|
Net income
1 |
103.5
|
-23.4
|
157.1
|
-31.6
|
-137.4
|
-79.89
|
Net margin
|
-
|
-
|
22.31%
|
-5.62%
|
-27.29%
|
-15.84%
|
EPS
2 |
2.220
|
-1.900
|
11.29
|
-2.323
|
-9.602
|
-3.759
|
Free Cash Flow
1 |
-
|
-
|
29.58
|
139.6
|
-100
|
-
|
FCF margin
|
-
|
-
|
4.2%
|
24.85%
|
-19.86%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
5.54%
|
38.99%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
18.83%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/18/22
|
3/29/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
165.9
|
152.2
|
141.2
|
139
|
129.5
|
127.6
|
124
|
EBITDA
1 |
-
|
123.3
|
110.7
|
93.1
|
83.75
|
70.4
|
71.5
|
69.1
|
EBIT
1 |
-
|
-9.668
|
65.86
|
50.19
|
36.43
|
17.69
|
24.9
|
22.4
|
Operating Margin
|
-
|
-5.83%
|
43.28%
|
35.55%
|
26.21%
|
13.66%
|
19.51%
|
18.06%
|
Earnings before Tax (EBT)
1 |
-
|
29.12
|
-45.86
|
86.85
|
-9.806
|
-41.3
|
-53.6
|
-59.2
|
Net income
1 |
-1.022
|
10.46
|
-14.76
|
21
|
-9.244
|
-28.57
|
-53.6
|
-59.2
|
Net margin
|
-
|
6.31%
|
-9.7%
|
14.87%
|
-6.65%
|
-22.07%
|
-42.01%
|
-47.74%
|
EPS
2 |
-0.0800
|
0.7400
|
-1.080
|
1.443
|
-0.6564
|
-1.996
|
-3.850
|
-4.230
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/6/23
|
3/28/24
|
5/10/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
2,260
|
2,814
|
3,486
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
6.312
x
|
9.854
x
|
13.8
x
|
Free Cash Flow
1 |
-
|
-
|
29.6
|
140
|
-100
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
0.72%
|
-1.1%
|
-3.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
0.28%
|
-0.43%
|
-1.15%
|
Assets
1 |
-
|
-
|
-
|
-11,123
|
32,083
|
6,968
|
Book Value Per Share
2 |
-
|
-
|
-
|
170.0
|
139.0
|
105.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
9.830
|
11.00
|
3.700
|
Capex
1 |
-
|
-
|
140
|
1,133
|
729
|
724
|
Capex / Sales
|
-
|
-
|
19.81%
|
201.58%
|
144.68%
|
143.51%
|
Announcement Date
|
3/18/22
|
3/29/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
14.1
CAD Average target price
13.68
CAD Spread / Average Target -2.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.03% | 154M | | -9.74% | 157B | | -11.44% | 9.09B | | +15.81% | 5.21B | | -30.44% | 3.66B | | +9.84% | 2.38B | | -42.78% | 2.05B | | +33.52% | 1.65B | | -16.09% | 1.46B | | +38.97% | 1.16B |
Satellite Service Operators
|