Financials The Gunma Bank, Ltd.

Equities

8334

JP3276400003

Banks

Market Closed - Japan Exchange 02:00:00 2024-05-23 am EDT 5-day change 1st Jan Change
1,026 JPY -1.87% Intraday chart for The Gunma Bank, Ltd. +2.62% +48.62%

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 178,839 134,750 166,875 138,374 180,099 407,842 - -
Enterprise Value (EV) 1 178,839 134,750 166,875 138,374 180,099 344,685 407,842 407,842
P/E ratio 7.74 x 6.21 x 12.4 x 5.59 x 6.5 x 11.2 x 12 x 10.3 x
Yield 3.1% 3.96% 3.27% 3.95% 4.06% 2.51% 2.49% 3.06%
Capitalization / Revenue 1.2 x 0.94 x 1.16 x 0.92 x 1.02 x 1.72 x - -
EV / Revenue 1.2 x 0.94 x 1.16 x 0.92 x 1.02 x 1.72 x - -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.34 x 0.28 x 0.3 x 0.27 x 0.35 x 0.6 x 0.72 x 0.68 x
Nbr of stocks (in thousands) 426,823 410,823 420,341 390,888 406,544 390,279 - -
Reference price 2 419.0 328.0 397.0 354.0 443.0 1,045 1,045 1,045
Announcement Date 5/10/19 5/11/20 5/12/21 5/11/22 5/10/23 5/9/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 148,730 143,069 143,316 150,197 176,589 200,356 - -
EBITDA - - - - - - - -
EBIT 1 33,497 28,500 29,812 37,318 40,263 10,300 38,400 47,100
Operating Margin 22.52% 19.92% 20.8% 24.85% 22.8% 5.33% - -
Earnings before Tax (EBT) 35,308 30,829 19,808 39,783 38,901 42,982 - -
Net income 1 23,321 22,280 13,501 26,436 27,933 31,125 34,100 38,800
Net margin 15.68% 15.57% 9.42% 17.6% 15.82% 15.53% - -
EPS 2 54.12 52.79 32.14 63.33 68.19 78.43 87.30 101.4
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 13.00 13.00 13.00 14.00 18.00 22.00 26.00 32.00
Announcement Date 5/10/19 5/11/20 5/12/21 5/11/22 5/10/23 5/9/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 73,551 73,961 77,559 35,878 46,031 91,507 41,191 54,785 106,347 49,719
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 18,774 16,589 22,425 11,724 11,780 19,424 11,433 12,455 19,406 14,088
Net income 1 13,406 12,308 15,371 8,046 8,612 13,793 8,427 9,016 14,858 9,772
Net margin 18.23% 16.64% 19.82% 22.43% 18.71% 15.07% 20.46% 16.46% 13.97% 19.65%
EPS 2 31.57 29.32 36.56 19.27 20.97 33.58 20.55 22.37 37.14 24.70
Dividend per Share 6.000 6.000 7.000 - - 8.000 - - 10.00 -
Announcement Date 11/8/19 11/5/20 11/8/21 2/3/22 8/2/22 11/9/22 2/3/23 8/1/23 11/8/23 2/5/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.4% 4.4% 2.6% 4.9% 5.3% 5.7% 6.1% 6.7%
ROA (Net income/ Total Assets) 0.44% 0.38% 0.21% 0.36% 0.35% 0.41% - -
Assets 1 5,260,771 5,851,148 6,397,669 7,355,388 7,950,192 7,634,290 - -
Book Value Per Share 2 1,232 1,163 1,304 1,289 1,269 1,460 1,454 1,538
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/10/19 5/11/20 5/12/21 5/11/22 5/10/23 5/9/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
1,045 JPY
Average target price
830 JPY
Spread / Average Target
-20.57%
Consensus
  1. Stock Market
  2. Equities
  3. 8334 Stock
  4. Financials The Gunma Bank, Ltd.