Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
124.7
USD
|
-1.60%
|
|
-6.27%
|
-15.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,140
|
7,167
|
10,949
|
7,215
|
7,889
|
6,707
|
-
|
-
|
Enterprise Value (EV)
1 |
7,919
|
8,629
|
13,183
|
9,775
|
10,066
|
8,441
|
8,134
|
6,707
|
P/E ratio
|
17.3
x
|
34.3
x
|
22.8
x
|
16.8
x
|
19.9
x
|
13.7
x
|
12.2
x
|
11.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.07
x
|
2.85
x
|
3.37
x
|
1.79
x
|
1.95
x
|
1.67
x
|
1.61
x
|
1.54
x
|
EV / Revenue
|
2.68
x
|
3.43
x
|
4.06
x
|
2.42
x
|
2.49
x
|
2.1
x
|
1.95
x
|
1.54
x
|
EV / EBITDA
|
12.6
x
|
17.8
x
|
18.5
x
|
11.5
x
|
11.2
x
|
9.3
x
|
8.39
x
|
6.59
x
|
EV / FCF
|
23.9
x
|
17.6
x
|
35
x
|
36.9
x
|
18.5
x
|
13.9
x
|
13.8
x
|
10.8
x
|
FCF Yield
|
4.18%
|
5.68%
|
2.86%
|
2.71%
|
5.4%
|
7.17%
|
7.24%
|
9.27%
|
Price to Book
|
3.16
x
|
3.63
x
|
4.38
x
|
2.57
x
|
-
|
1.82
x
|
1.61
x
|
-
|
Nbr of stocks (in thousands)
|
56,141
|
55,612
|
55,626
|
53,884
|
53,603
|
53,769
|
-
|
-
|
Reference price
2 |
109.4
|
128.9
|
196.8
|
133.9
|
147.2
|
124.7
|
124.7
|
124.7
|
Announcement Date
|
2/26/20
|
3/1/21
|
2/22/22
|
2/21/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,959
|
2,513
|
3,251
|
4,033
|
4,037
|
4,024
|
4,178
|
4,346
|
EBITDA
1 |
630.1
|
483.9
|
712.6
|
853.4
|
900.4
|
907.8
|
969.6
|
1,018
|
EBIT
1 |
528.2
|
356.2
|
594.1
|
722.5
|
774.9
|
764.1
|
824.3
|
817.4
|
Operating Margin
|
17.85%
|
14.17%
|
18.28%
|
17.92%
|
19.2%
|
18.99%
|
19.73%
|
18.81%
|
Earnings before Tax (EBT)
1 |
462.6
|
268.1
|
619.5
|
564.4
|
519.4
|
672.9
|
753.4
|
693.8
|
Net income
1 |
352.2
|
207.3
|
488.5
|
436.6
|
400.9
|
480.9
|
538.6
|
544.2
|
Net margin
|
11.9%
|
8.25%
|
15.03%
|
10.83%
|
9.93%
|
11.95%
|
12.89%
|
12.52%
|
EPS
2 |
6.330
|
3.760
|
8.620
|
7.950
|
7.410
|
9.091
|
10.23
|
10.48
|
Free Cash Flow
1 |
330.8
|
489.9
|
376.8
|
265.3
|
543.6
|
605.1
|
589.2
|
622
|
FCF margin
|
11.18%
|
19.49%
|
11.59%
|
6.58%
|
13.47%
|
15.04%
|
14.1%
|
14.31%
|
FCF Conversion (EBITDA)
|
52.51%
|
101.25%
|
52.89%
|
31.08%
|
60.37%
|
66.66%
|
60.77%
|
61.1%
|
FCF Conversion (Net income)
|
93.92%
|
236.35%
|
77.15%
|
60.76%
|
135.6%
|
125.83%
|
109.4%
|
114.31%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
3/1/21
|
2/22/22
|
2/21/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
866.4
|
994.7
|
1,014
|
992.9
|
1,032
|
1,007
|
1,040
|
980.7
|
1,009
|
926.9
|
997.2
|
1,034
|
1,066
|
954.1
|
1,037
|
EBITDA
1 |
193
|
197.3
|
210.2
|
212.3
|
233.5
|
210
|
228.7
|
223.7
|
235.2
|
185.8
|
217.3
|
244.5
|
260.3
|
203.2
|
240.7
|
EBIT
1 |
160.6
|
122.6
|
182.9
|
183
|
204.2
|
164.6
|
189.7
|
174.4
|
203.4
|
155.2
|
182.1
|
206.4
|
222.7
|
166.6
|
204.2
|
Operating Margin
|
18.53%
|
12.32%
|
18.05%
|
18.43%
|
19.79%
|
16.34%
|
18.25%
|
17.79%
|
20.17%
|
16.74%
|
18.26%
|
19.96%
|
20.89%
|
17.47%
|
19.68%
|
Earnings before Tax (EBT)
1 |
136
|
112.4
|
151.3
|
139.1
|
161.7
|
131.9
|
156.1
|
144.4
|
86.93
|
114.8
|
161.9
|
188
|
209.5
|
135
|
174
|
Net income
1 |
102.7
|
85.76
|
113.2
|
104.4
|
133.2
|
99.09
|
116.8
|
108.6
|
76.29
|
86.57
|
117.3
|
136.2
|
150.8
|
106.6
|
136.1
|
Net margin
|
11.85%
|
8.62%
|
11.17%
|
10.51%
|
12.91%
|
9.84%
|
11.24%
|
11.08%
|
7.56%
|
9.34%
|
11.77%
|
13.18%
|
14.15%
|
11.17%
|
13.12%
|
EPS
2 |
1.800
|
1.520
|
2.070
|
1.920
|
2.450
|
1.820
|
2.160
|
2.010
|
1.420
|
1.590
|
2.166
|
2.488
|
2.777
|
1.960
|
2.510
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
5/10/22
|
8/4/22
|
11/9/22
|
2/21/23
|
5/10/23
|
8/3/23
|
11/8/23
|
2/20/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,779
|
1,461
|
2,234
|
2,560
|
2,178
|
1,734
|
1,427
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.823
x
|
3.02
x
|
3.135
x
|
3
x
|
2.419
x
|
1.91
x
|
1.472
x
|
-
|
Free Cash Flow
1 |
331
|
490
|
377
|
265
|
544
|
605
|
589
|
622
|
ROE (net income / shareholders' equity)
|
19.5%
|
10.6%
|
21.9%
|
16.5%
|
17.2%
|
14%
|
14%
|
-
|
ROA (Net income/ Total Assets)
|
7.38%
|
4.06%
|
8.43%
|
6.59%
|
7.56%
|
6.93%
|
7.48%
|
-
|
Assets
1 |
4,776
|
5,102
|
5,793
|
6,629
|
5,306
|
6,940
|
7,198
|
-
|
Book Value Per Share
2 |
34.60
|
35.50
|
44.90
|
52.20
|
-
|
68.50
|
77.60
|
-
|
Cash Flow per Share
|
-
|
6.350
|
10.90
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
46.6
|
34.8
|
46.6
|
67.3
|
85.2
|
70.3
|
71.3
|
67.6
|
Capex / Sales
|
1.57%
|
1.39%
|
1.43%
|
1.67%
|
2.11%
|
1.75%
|
1.71%
|
1.56%
|
Announcement Date
|
2/26/20
|
3/1/21
|
2/22/22
|
2/21/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
124.7
USD Average target price
160
USD Spread / Average Target +28.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.25% | 6.71B | | +17.31% | 89.24B | | +15.01% | 68.1B | | +23.48% | 38.53B | | +26.14% | 34.97B | | +9.08% | 28.05B | | +11.04% | 27.66B | | +3.07% | 26.72B | | +19.75% | 25.31B | | +6.13% | 23.14B |
Other Industrial Machinery & Equipment
|