Stock RAMCOCEM THE RAMCO CEMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Ramco Cements Limited

Equities

RAMCOCEM

INE331A01037

Construction Materials

Delayed NSE India S.E.
Other stock markets
 07:43:53 2024-06-10 am EDT 		5-day change 1st Jan Change
876.8 INR +5.40% Intraday chart for The Ramco Cements Limited +13.37% -14.07%
May. 23 India's JK Lakshmi Cement Q4 profit rises on cost control measures RE
May. 23 Jefferies Adjusts Ramco Cements' Price Target to INR690 From INR830, Keeps at Underperform MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 173,361 120,816 236,491 181,484 178,791 207,169 - -
Enterprise Value (EV) 1 186,581 146,225 266,090 219,023 221,979 191,527 257,336 257,564
P/E ratio 35 x 20.5 x 31.3 x 20.2 x 52.1 x 48.5 x 38.2 x 27.2 x
Yield 0.41% 0.49% 0.3% 0.39% 0.26% 0.31% 0.3% 0.36%
Capitalization / Revenue 3.37 x 2.25 x 4.49 x 3.03 x 2.2 x 2.05 x 2.07 x 1.87 x
EV / Revenue 3.63 x 2.72 x 5.05 x 3.66 x 2.73 x 2.05 x 2.57 x 2.32 x
EV / EBITDA 19.1 x 12.9 x 17.2 x 17.1 x 18.8 x 12.3 x 14.3 x 12.2 x
EV / FCF -45.4 x -12.4 x 225 x -31.9 x -61.6 x -56.4 x 72.2 x 34.5 x
FCF Yield -2.2% -8.07% 0.45% -3.13% -1.62% -1.77% 1.39% 2.9%
Price to Book 3.89 x 2.46 x 4.2 x 2.78 x 2.63 x 2.88 x 2.71 x 2.48 x
Nbr of stocks (in thousands) 235,577 235,577 235,890 236,292 236,292 236,292 - -
Reference price 2 735.9 512.8 1,003 768.0 756.6 876.8 876.8 876.8
Announcement Date 5/22/19 6/19/20 5/24/21 5/23/22 5/18/23 5/22/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 51,463 53,684 52,684 59,800 81,353 93,498 100,177 110,885
EBITDA 1 9,789 11,366 15,480 12,838 11,820 15,525 17,958 21,115
EBIT 1 6,804 8,214 11,927 8,830 6,775 9,167 10,986 13,916
Operating Margin 13.22% 15.3% 22.64% 14.77% 8.33% 9.8% 10.97% 12.55%
Earnings before Tax (EBT) 1 7,156 7,872 11,397 8,012 4,737 5,435 7,347 10,121
Net income 1 5,059 6,011 7,611 8,927 3,435 3,950 5,420 7,491
Net margin 9.83% 11.2% 14.45% 14.93% 4.22% 4.22% 5.41% 6.76%
EPS 2 21.00 25.00 32.00 38.00 14.52 16.70 22.95 32.28
Free Cash Flow 1 -4,114 -11,800 1,185 -6,865 -3,601 -4,598 3,565 7,464
FCF margin -7.99% -21.98% 2.25% -11.48% -4.43% -4.98% 3.56% 6.73%
FCF Conversion (EBITDA) - - 7.66% - - - 19.85% 35.35%
FCF Conversion (Net income) - - 15.57% - - - 65.77% 99.63%
Dividend per Share 2 3.000 2.500 3.000 3.000 2.000 2.719 2.625 3.119
Announcement Date 5/22/19 6/19/20 5/24/21 5/23/22 5/18/23 5/22/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 13,391 16,306 12,051 14,931 15,491 17,091 17,725 17,844 20,088 25,697 22,411 20,958 21,759 25,057 20,117
EBITDA 1 3,970 4,490 3,640 3,938 2,309 2,951 3,007 1,838 2,846 4,128 3,415 3,333 4,133 4,161 3,265
EBIT - - 2,684 2,953 1,317 1,876 1,943 - - 2,722 - 2,234 2,672 2,350 1,580
Operating Margin - - 22.27% 19.78% 8.5% 10.98% 10.96% - - 10.59% - 10.66% 12.28% 9.38% 7.85%
Earnings before Tax (EBT) 1 2,977 3,479 2,501 2,738 1,132 1,641 1,537 160.2 972.4 2,067 1,081 1,258 1,757 1,658 777
Net income 1 2,014 2,144 1,690 5,171 825.7 1,241 1,123 114.7 673.9 1,524 789.1 753.8 1,232 1,212 579
Net margin 15.04% 13.15% 14.02% 34.63% 5.33% 7.26% 6.33% 0.64% 3.35% 5.93% 3.52% 3.6% 5.66% 4.84% 2.88%
EPS 2 9.000 9.000 7.000 22.00 - 6.000 5.000 - 2.850 6.440 3.340 3.650 4.867 4.450 2.500
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/3/21 5/24/21 7/27/21 10/25/21 1/24/22 5/23/22 8/1/22 11/9/22 2/7/23 5/18/23 8/7/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 13,220 25,410 29,599 37,539 43,188 52,324 50,167 50,394
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.35 x 2.236 x 1.912 x 2.924 x 3.654 x 3.244 x 2.794 x 2.387 x
Free Cash Flow 1 -4,114 -11,800 1,185 -6,865 -3,601 -4,598 3,565 7,464
ROE (net income / shareholders' equity) 11.9% 12.8% 14.4% 14.7% 5.16% 6.5% 7.24% 9.27%
ROA (Net income/ Total Assets) 6.66% 6.62% 7.12% 7.32% 2.49% 4.53% 4.6% 5.4%
Assets 1 75,959 90,776 106,964 122,007 137,863 100,840 117,835 138,720
Book Value Per Share 2 189.0 209.0 239.0 276.0 287.0 304.0 324.0 353.0
Cash Flow per Share 2 33.50 30.80 79.20 47.80 59.50 53.60 58.90 70.60
Capex 1 12,063 19,199 17,663 18,155 17,651 20,038 13,899 11,640
Capex / Sales 23.44% 35.76% 33.53% 30.36% 21.7% 21.69% 13.87% 10.5%
Announcement Date 5/22/19 6/19/20 5/24/21 5/23/22 5/18/23 5/22/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Ramco Cements Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
THE RAMCO CEMENTS LIMITED Stock The Ramco Cements Limited
-14.07% 2.35B
HOLCIM LTD Stock Holcim Ltd
+21.87% 50.14B
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
-2.66% 16.36B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-18.57% 13.22B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-4.93% 11.27B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-5.16% 7.67B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+11.22% 7.62B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 7.41B
TIANSHAN MATERIAL CO., LTD. Stock Tianshan Material Co., Ltd.
-15.27% 6.77B
ACC LTD Stock ACC Ltd
+15.01% 5.62B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. RAMCOCEM Stock
  4. Financials The Ramco Cements Limited