Stock 603608 TOPSCORE FASHION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Topscore Fashion Co., Ltd.

Equities

603608

CNE1000025R1

Footwear

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
2.53 CNY +4.98% Intraday chart for Topscore Fashion Co., Ltd. -8.33% -54.90%
Apr. 29 Topscore Fashion Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Topscore Fashion Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,771 4,094 2,754 2,797 1,794 2,298
Enterprise Value (EV) 1 4,246 3,700 2,210 2,536 1,705 2,132
P/E ratio 19.8 x 19.4 x -5.84 x -43.5 x -9.95 x -80.1 x
Yield 2.26% - 5.45% - - -
Capitalization / Revenue 2.32 x 1.96 x 1.47 x 1.45 x 1.41 x 1.8 x
EV / Revenue 2.07 x 1.77 x 1.18 x 1.32 x 1.34 x 1.67 x
EV / EBITDA 15.6 x 14.8 x 19.4 x 101 x -14.7 x 92.1 x
EV / FCF -32.4 x 89.9 x 15.1 x -17.6 x -22.1 x 21.4 x
FCF Yield -3.09% 1.11% 6.63% -5.7% -4.53% 4.66%
Price to Book 2.21 x 1.9 x 1.61 x 1.74 x 1.34 x 1.77 x
Nbr of stocks (in thousands) 431,402 431,402 428,895 428,924 409,671 409,678
Reference price 2 11.06 9.490 6.420 6.520 4.380 5.610
Announcement Date 4/15/19 4/27/20 4/29/21 4/25/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,052 2,089 1,878 1,925 1,273 1,274
EBITDA 1 271.6 250.7 113.8 25.02 -116 23.15
EBIT 1 248.5 226 89.97 -0.3945 -149.5 -10.55
Operating Margin 12.11% 10.82% 4.79% -0.02% -11.74% -0.83%
Earnings before Tax (EBT) 1 280.1 239.6 -438.3 -55.63 -142.9 -15.19
Net income 1 242.2 207.4 -461.9 -64.61 -178.8 -30.16
Net margin 11.8% 9.93% -24.59% -3.36% -14.05% -2.37%
EPS 2 0.5600 0.4900 -1.100 -0.1500 -0.4400 -0.0700
Free Cash Flow 1 -131.2 41.13 146.5 -144.5 -77.27 99.44
FCF margin -6.39% 1.97% 7.8% -7.5% -6.07% 7.81%
FCF Conversion (EBITDA) - 16.41% 128.75% - - 429.63%
FCF Conversion (Net income) - 19.83% - - - -
Dividend per Share 2 0.2500 - 0.3500 - - -
Announcement Date 4/15/19 4/27/20 4/29/21 4/25/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 525 394 544 260 89 166
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -131 41.1 146 -144 -77.3 99.4
ROE (net income / shareholders' equity) 11.7% 9.59% -23.6% -3.83% -12.2% -2.1%
ROA (Net income/ Total Assets) 5.6% 5.26% 2.1% -0.01% -3.97% -0.31%
Assets 1 4,324 3,945 -21,982 694,748 4,505 9,763
Book Value Per Share 2 4.990 4.990 3.980 3.740 3.270 3.170
Cash Flow per Share 2 1.120 1.070 1.060 1.760 1.590 1.370
Capex 1 97.9 177 96.3 171 94.8 24.8
Capex / Sales 4.77% 8.49% 5.13% 8.89% 7.45% 1.94%
Announcement Date 4/15/19 4/27/20 4/29/21 4/25/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Women's Footwear

1st Jan change Capi.
TOPSCORE FASHION CO., LTD. Stock Topscore Fashion Co., Ltd.
-54.90% 134M
STELLA INTERNATIONAL HOLDINGS LIMITED Stock Stella International Holdings Limited
+61.13% 1.53B
AREZZO INDÚSTRIA E COMÉRCIO S.A. Stock Arezzo Indústria e Comércio S.A.
-23.45% 1.04B
Women's Footwear
  1. Stock Market
  2. Equities
  3. 603608 Stock
  4. Financials Topscore Fashion Co., Ltd.