End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
51,900
VND
|
-2.44%
|
|
-6.99%
|
+15.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,268,456
|
1,495,184
|
2,939,145
|
7,023,262
|
6,425,698
|
7,121,494
|
Enterprise Value (EV)
1 |
1,829,818
|
1,892,762
|
3,076,343
|
7,051,809
|
6,086,886
|
8,336,250
|
P/E ratio
|
6.21
x
|
5.99
x
|
8.08
x
|
12.7
x
|
9.73
x
|
52
x
|
Yield
|
3.75%
|
2.11%
|
1.39%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.55
x
|
0.64
x
|
0.86
x
|
1.1
x
|
1.76
x
|
2.98
x
|
EV / Revenue
|
0.79
x
|
0.81
x
|
0.9
x
|
1.11
x
|
1.67
x
|
3.49
x
|
EV / EBITDA
|
8.38
x
|
7.24
x
|
10.6
x
|
16.1
x
|
13
x
|
25
x
|
EV / FCF
|
24.6
x
|
-367
x
|
24.3
x
|
-28.2
x
|
91.4
x
|
-18.3
x
|
FCF Yield
|
4.07%
|
-0.27%
|
4.11%
|
-3.55%
|
1.09%
|
-5.46%
|
Price to Book
|
0.89
x
|
0.76
x
|
1.21
x
|
2.56
x
|
1.71
x
|
1.83
x
|
Nbr of stocks (in thousands)
|
108,019
|
124,756
|
139,976
|
139,997
|
158,261
|
158,255
|
Reference price
2 |
11,743
|
11,985
|
20,998
|
50,167
|
40,602
|
45,000
|
Announcement Date
|
4/2/19
|
4/16/20
|
4/1/21
|
3/31/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,323,712
|
2,340,091
|
3,418,341
|
6,381,266
|
3,648,088
|
2,389,818
|
EBITDA
1 |
218,235
|
261,447
|
289,820
|
438,611
|
469,860
|
333,585
|
EBIT
1 |
147,910
|
177,154
|
196,254
|
331,445
|
346,285
|
189,774
|
Operating Margin
|
6.37%
|
7.57%
|
5.74%
|
5.19%
|
9.49%
|
7.94%
|
Earnings before Tax (EBT)
1 |
263,329
|
256,285
|
353,929
|
695,851
|
774,230
|
214,326
|
Net income
1 |
217,342
|
214,644
|
313,312
|
570,614
|
660,745
|
136,961
|
Net margin
|
9.35%
|
9.17%
|
9.17%
|
8.94%
|
18.11%
|
5.73%
|
EPS
2 |
1,892
|
2,002
|
2,599
|
3,938
|
4,175
|
865.0
|
Free Cash Flow
1 |
74,481
|
-5,161
|
126,457
|
-250,024
|
66,627
|
-455,244
|
FCF margin
|
3.21%
|
-0.22%
|
3.7%
|
-3.92%
|
1.83%
|
-19.05%
|
FCF Conversion (EBITDA)
|
34.13%
|
-
|
43.63%
|
-
|
14.18%
|
-
|
FCF Conversion (Net income)
|
34.27%
|
-
|
40.36%
|
-
|
10.08%
|
-
|
Dividend per Share
2 |
439.8
|
252.9
|
290.8
|
-
|
-
|
-
|
Announcement Date
|
4/2/19
|
4/16/20
|
4/1/21
|
3/31/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
561,362
|
397,578
|
137,198
|
28,547
|
-
|
1,214,756
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
338,812
|
-
|
Leverage (Debt/EBITDA)
|
2.572
x
|
1.521
x
|
0.4734
x
|
0.0651
x
|
-
|
3.642
x
|
Free Cash Flow
1 |
74,481
|
-5,161
|
126,457
|
-250,024
|
66,627
|
-455,244
|
ROE (net income / shareholders' equity)
|
15.4%
|
12.6%
|
15%
|
21.3%
|
17.9%
|
3.88%
|
ROA (Net income/ Total Assets)
|
3.13%
|
3.42%
|
3.39%
|
4.29%
|
3.83%
|
1.81%
|
Assets
1 |
6,940,077
|
6,277,783
|
9,233,794
|
13,295,767
|
17,256,784
|
7,554,379
|
Book Value Per Share
2 |
13,168
|
15,868
|
17,337
|
19,624
|
23,714
|
24,550
|
Cash Flow per Share
2 |
3,122
|
3,038
|
3,785
|
6,784
|
3,518
|
2,826
|
Capex
1 |
119,209
|
109,710
|
148,572
|
214,271
|
266,876
|
422,562
|
Capex / Sales
|
5.13%
|
4.69%
|
4.35%
|
3.36%
|
7.32%
|
17.68%
|
Announcement Date
|
4/2/19
|
4/16/20
|
4/1/21
|
3/31/22
|
3/31/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| +15.33% | 322M | | +4.97% | 81.3B | | +4.80% | 75.01B | | -.--% | 26.71B | | -8.38% | 12.58B | | +20.18% | 12.27B | | -1.45% | 9.88B | | -18.98% | 7.61B | | -10.50% | 7.36B | | +11.64% | 6.44B |
Other Ground Freight & Logistics
|