Stock TSU TRISURA GROUP LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Trisura Group Ltd.

Equities

TSU

CA89679A2092

Property & Casualty Insurance

Delayed Toronto S.E.
Other stock markets
 11:49:29 2024-06-03 am EDT 		5-day change 1st Jan Change
40.64 CAD +0.77% Intraday chart for Trisura Group Ltd. -2.14% +19.53%
May. 06 National Bank Lifts Trisura Group Target to $67, Maintains Outperform MT
May. 03 RBC Reviews Trisura's Q1 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 355.2 914.6 1,961 2,073 1,612 1,915 -
Enterprise Value (EV) 1 355.2 914.6 1,961 2,073 1,612 1,915 1,915
P/E ratio 58.4 x 27.2 x 32 x 80.9 x 23.9 x 14.3 x 12.4 x
Yield - - - - - - -
Capitalization / Revenue 0.79 x 0.99 x 1.25 x 0.85 x 0.54 x 0.59 x 0.53 x
EV / Revenue 0.79 x 0.99 x 1.25 x 0.85 x 0.54 x 0.59 x 0.53 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.87 x 3.16 x 5.48 x 4.3 x 2.61 x 2.54 x 2.12 x
Nbr of stocks (in thousands) 35,278 41,075 41,118 45,761 47,422 47,481 -
Reference price 2 10.07 22.27 47.69 45.29 34.00 40.33 40.33
Announcement Date 2/12/20 2/10/21 2/10/22 2/28/23 2/8/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 448.3 926.4 1,563 2,433 2,971 3,267 3,631
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 11.2 39.48 80.44 35.43 90.42 189.6 216.6
Net income 1 5.094 32.44 62.56 24.65 66.94 142.9 164.6
Net margin 1.14% 3.5% 4% 1.01% 2.25% 4.38% 4.53%
EPS 2 0.1725 0.8200 1.490 0.5600 1.420 2.814 3.241
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/12/20 2/10/21 2/10/22 2/28/23 2/8/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 484.7 481.4 642.2 644.8 664.8 660.5 801.8 769.9 739.2 723 866.3 837.1 818.1 -
EBITDA - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 13.85 27.7 27.38 30.1 -49.75 18.84 35.06 21.49 15.03 48.51 47.8 49.25 43.8 -
Net income 1 10.3 21.05 20.2 23.75 -40.34 13.98 26.81 14.84 11.32 36.43 35.7 37.45 33.1 -
Net margin 2.12% 4.37% 3.14% 3.68% -6.07% 2.12% 3.34% 1.93% 1.53% 5.04% 4.12% 4.47% 4.05% -
EPS 2 0.2400 0.5000 0.4800 0.5100 -0.8600 0.3000 0.5700 0.3100 0.2300 0.7500 0.6878 0.7150 0.6631 0.7853
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 2/10/22 5/5/22 8/4/22 11/3/22 2/28/23 5/11/23 8/10/23 11/2/23 2/8/24 5/2/24 - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 3.5% 13.4% 19.3% 20% 20% 19.5% 18.6%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 5.400 7.060 8.700 10.50 13.00 15.90 19.00
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/12/20 2/10/21 2/10/22 2/28/23 2/8/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Trisura Group Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
40.33 CAD
Average target price
58.11 CAD
Spread / Average Target
+44.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
TRISURA GROUP LTD. Stock Trisura Group Ltd.
+19.53% 1.4B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+59.79% 67.71B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+14.23% 52.31B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+10.34% 49.39B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+17.10% 44.21B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+36.34% 38.38B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+83.10% 33.19B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+11.39% 29.8B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+23.94% 25.44B
SAMPO OYJ Stock Sampo Oyj
+0.73% 21.46B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. TSU Stock
  4. Financials Trisura Group Ltd.