Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10 EUR | +0.50% | +4.17% | -14.53% |
Apr. 25 | TXCOM Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | TXCOM Société Anonyme Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.591 | 9.805 | 10.42 | 10.79 | 10.91 | 14.34 |
Enterprise Value (EV) 1 | 0.6478 | 5.28 | 5.687 | 3.475 | 3.916 | 6.199 |
P/E ratio | 6.05 x | 10 x | 37 x | 7.27 x | 15.3 x | 22.1 x |
Yield | - | - | 1.88% | - | 3.37% | - |
Capitalization / Revenue | 0.57 x | 0.85 x | 0.79 x | 0.79 x | 0.84 x | 1.47 x |
EV / Revenue | 0.07 x | 0.46 x | 0.43 x | 0.25 x | 0.3 x | 0.63 x |
EV / EBITDA | 0.46 x | 2.87 x | 4.89 x | 2.53 x | 2.3 x | 5.02 x |
EV / FCF | 0.38 x | 55.3 x | 7.69 x | 1.49 x | 3.06 x | 2.51 x |
FCF Yield | 265% | 1.81% | 13% | 66.9% | 32.7% | 39.9% |
Price to Book | 0.76 x | 1.23 x | 1.26 x | 1.13 x | 1.11 x | 1.42 x |
Nbr of stocks (in thousands) | 1,231 | 1,226 | 1,226 | 1,226 | 1,226 | 1,226 |
Reference price 2 | 4.540 | 8.000 | 8.500 | 8.800 | 8.900 | 11.70 |
Announcement Date | 4/30/19 | 4/29/20 | 4/29/21 | 4/27/22 | 4/27/23 | 4/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.835 | 11.5 | 13.23 | 13.64 | 12.91 | 9.774 |
EBITDA 1 | 1.393 | 1.841 | 1.163 | 1.373 | 1.705 | 1.236 |
EBIT 1 | 1.173 | 1.627 | 0.9465 | 1.167 | 1.441 | 1.104 |
Operating Margin | 11.93% | 14.15% | 7.15% | 8.55% | 11.16% | 11.29% |
Earnings before Tax (EBT) 1 | 1.185 | 1.388 | 0.4552 | 1.989 | 1.116 | 1.049 |
Net income 1 | 0.9257 | 0.9822 | 0.2854 | 1.495 | 0.7137 | 0.6536 |
Net margin | 9.41% | 8.54% | 2.16% | 10.96% | 5.53% | 6.69% |
EPS 2 | 0.7500 | 0.8000 | 0.2300 | 1.210 | 0.5800 | 0.5300 |
Free Cash Flow 1 | 1.714 | 0.0955 | 0.7399 | 2.326 | 1.281 | 2.474 |
FCF margin | 17.43% | 0.83% | 5.59% | 17.06% | 9.92% | 25.31% |
FCF Conversion (EBITDA) | 123.05% | 5.19% | 63.6% | 169.39% | 75.15% | 200.18% |
FCF Conversion (Net income) | 185.18% | 9.72% | 259.28% | 155.57% | 179.55% | 378.57% |
Dividend per Share | - | - | 0.1600 | - | 0.3000 | - |
Announcement Date | 4/30/19 | 4/29/20 | 4/29/21 | 4/27/22 | 4/27/23 | 4/25/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.94 | 4.53 | 4.73 | 7.31 | 6.99 | 8.14 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.71 | 0.1 | 0.74 | 2.33 | 1.28 | 2.47 |
ROE (net income / shareholders' equity) | 13.2% | 12.8% | 3.07% | 16.6% | 7.24% | 6.55% |
ROA (Net income/ Total Assets) | 6.71% | 8.37% | 4.52% | 5.19% | 6.46% | 5.47% |
Assets 1 | 13.8 | 11.73 | 6.316 | 28.81 | 11.05 | 11.96 |
Book Value Per Share 2 | 6.010 | 6.510 | 6.740 | 7.800 | 8.020 | 8.230 |
Cash Flow per Share 2 | 4.820 | 5.100 | 5.320 | 7.110 | 5.000 | 5.650 |
Capex 1 | 0.12 | 0.31 | 0.24 | 0.07 | 0.98 | 0.06 |
Capex / Sales | 1.21% | 2.7% | 1.8% | 0.53% | 7.6% | 0.6% |
Announcement Date | 4/30/19 | 4/29/20 | 4/29/21 | 4/27/22 | 4/27/23 | 4/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.53% | 13.17M | |
-9.56% | 184B | |
+44.40% | 107B | |
+81.94% | 75.31B | |
+22.27% | 63.85B | |
+76.70% | 21.57B | |
+11.98% | 20.2B | |
-1.82% | 19.64B | |
+4.80% | 17.06B | |
+20.42% | 11.54B |
- Stock Market
- Equities
- ALTXC Stock
- Financials TXCOM