Financials TXCOM

Equities

ALTXC

FR0010654087

Communications & Networking

Market Closed - Euronext Paris 08:56:47 2024-06-17 am EDT 5-day change 1st Jan Change
10 EUR +0.50% Intraday chart for TXCOM +4.17% -14.53%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.591 9.805 10.42 10.79 10.91 14.34
Enterprise Value (EV) 1 0.6478 5.28 5.687 3.475 3.916 6.199
P/E ratio 6.05 x 10 x 37 x 7.27 x 15.3 x 22.1 x
Yield - - 1.88% - 3.37% -
Capitalization / Revenue 0.57 x 0.85 x 0.79 x 0.79 x 0.84 x 1.47 x
EV / Revenue 0.07 x 0.46 x 0.43 x 0.25 x 0.3 x 0.63 x
EV / EBITDA 0.46 x 2.87 x 4.89 x 2.53 x 2.3 x 5.02 x
EV / FCF 0.38 x 55.3 x 7.69 x 1.49 x 3.06 x 2.51 x
FCF Yield 265% 1.81% 13% 66.9% 32.7% 39.9%
Price to Book 0.76 x 1.23 x 1.26 x 1.13 x 1.11 x 1.42 x
Nbr of stocks (in thousands) 1,231 1,226 1,226 1,226 1,226 1,226
Reference price 2 4.540 8.000 8.500 8.800 8.900 11.70
Announcement Date 4/30/19 4/29/20 4/29/21 4/27/22 4/27/23 4/25/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.835 11.5 13.23 13.64 12.91 9.774
EBITDA 1 1.393 1.841 1.163 1.373 1.705 1.236
EBIT 1 1.173 1.627 0.9465 1.167 1.441 1.104
Operating Margin 11.93% 14.15% 7.15% 8.55% 11.16% 11.29%
Earnings before Tax (EBT) 1 1.185 1.388 0.4552 1.989 1.116 1.049
Net income 1 0.9257 0.9822 0.2854 1.495 0.7137 0.6536
Net margin 9.41% 8.54% 2.16% 10.96% 5.53% 6.69%
EPS 2 0.7500 0.8000 0.2300 1.210 0.5800 0.5300
Free Cash Flow 1 1.714 0.0955 0.7399 2.326 1.281 2.474
FCF margin 17.43% 0.83% 5.59% 17.06% 9.92% 25.31%
FCF Conversion (EBITDA) 123.05% 5.19% 63.6% 169.39% 75.15% 200.18%
FCF Conversion (Net income) 185.18% 9.72% 259.28% 155.57% 179.55% 378.57%
Dividend per Share - - 0.1600 - 0.3000 -
Announcement Date 4/30/19 4/29/20 4/29/21 4/27/22 4/27/23 4/25/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4.94 4.53 4.73 7.31 6.99 8.14
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.71 0.1 0.74 2.33 1.28 2.47
ROE (net income / shareholders' equity) 13.2% 12.8% 3.07% 16.6% 7.24% 6.55%
ROA (Net income/ Total Assets) 6.71% 8.37% 4.52% 5.19% 6.46% 5.47%
Assets 1 13.8 11.73 6.316 28.81 11.05 11.96
Book Value Per Share 2 6.010 6.510 6.740 7.800 8.020 8.230
Cash Flow per Share 2 4.820 5.100 5.320 7.110 5.000 5.650
Capex 1 0.12 0.31 0.24 0.07 0.98 0.06
Capex / Sales 1.21% 2.7% 1.8% 0.53% 7.6% 0.6%
Announcement Date 4/30/19 4/29/20 4/29/21 4/27/22 4/27/23 4/25/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA