Market Closed -
NSE India S.E.
07:40:32 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
379.8
INR
|
-0.71%
|
|
+2.33%
|
-4.31%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
22,451
|
20,958
|
24,883
|
124,857
|
61,325
|
44,971
|
Enterprise Value (EV)
1 |
22,336
|
19,182
|
23,329
|
121,419
|
61,062
|
44,171
|
P/E ratio
|
20.5
x
|
14
x
|
13.3
x
|
47.1
x
|
26.3
x
|
43.4
x
|
Yield
|
-
|
1.56%
|
1.82%
|
0.65%
|
1.6%
|
2.2%
|
Capitalization / Revenue
|
1.42
x
|
1.16
x
|
1.25
x
|
4.89
x
|
2.22
x
|
1.67
x
|
EV / Revenue
|
1.41
x
|
1.06
x
|
1.17
x
|
4.75
x
|
2.21
x
|
1.64
x
|
EV / EBITDA
|
15.1
x
|
10
x
|
9.25
x
|
33.5
x
|
23.1
x
|
28.5
x
|
EV / FCF
|
-323
x
|
15.8
x
|
17.5
x
|
61
x
|
-24.5
x
|
38.7
x
|
FCF Yield
|
-0.31%
|
6.32%
|
5.73%
|
1.64%
|
-4.08%
|
2.59%
|
Price to Book
|
4.08
x
|
3.01
x
|
3.31
x
|
13
x
|
5.44
x
|
3.74
x
|
Nbr of stocks (in thousands)
|
162,900
|
163,464
|
161,387
|
162,494
|
163,992
|
164,821
|
Reference price
2 |
137.8
|
128.2
|
154.2
|
768.4
|
374.0
|
272.8
|
Announcement Date
|
7/5/18
|
7/5/19
|
7/8/20
|
7/7/21
|
7/11/22
|
7/11/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
15,829
|
18,140
|
19,938
|
25,535
|
27,637
|
26,909
|
EBITDA
1 |
1,477
|
1,917
|
2,523
|
3,628
|
2,646
|
1,550
|
EBIT
1 |
1,304
|
1,786
|
2,378
|
3,447
|
2,379
|
1,219
|
Operating Margin
|
8.24%
|
9.85%
|
11.93%
|
13.5%
|
8.61%
|
4.53%
|
Earnings before Tax (EBT)
1 |
1,291
|
1,882
|
2,363
|
3,442
|
2,705
|
1,413
|
Net income
1 |
1,125
|
1,542
|
1,903
|
2,718
|
2,377
|
1,050
|
Net margin
|
7.11%
|
8.5%
|
9.54%
|
10.64%
|
8.6%
|
3.9%
|
EPS
2 |
6.720
|
9.168
|
11.58
|
16.32
|
14.24
|
6.290
|
Free Cash Flow
1 |
-69.23
|
1,213
|
1,336
|
1,991
|
-2,491
|
1,142
|
FCF margin
|
-0.44%
|
6.69%
|
6.7%
|
7.8%
|
-9.01%
|
4.24%
|
FCF Conversion (EBITDA)
|
-
|
63.26%
|
52.96%
|
54.88%
|
-
|
73.66%
|
FCF Conversion (Net income)
|
-
|
78.68%
|
70.23%
|
73.27%
|
-
|
108.8%
|
Dividend per Share
|
-
|
2.000
|
2.800
|
5.000
|
6.000
|
6.000
|
Announcement Date
|
7/5/18
|
7/5/19
|
7/8/20
|
7/7/21
|
7/11/22
|
7/11/23
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
6,407
|
7,511
|
6,852
|
6,283
|
-
|
7,237
|
EBITDA
1 |
-
|
668.1
|
849.4
|
383.7
|
420.6
|
-
|
614.5
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
583
|
682.5
|
-
|
-
|
-
|
-
|
Net income
|
987.7
|
421.8
|
695.5
|
-
|
-
|
229.3
|
-
|
Net margin
|
-
|
6.58%
|
9.26%
|
-
|
-
|
-
|
-
|
EPS
|
5.930
|
2.510
|
-
|
-
|
-
|
1.370
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/29/21
|
10/27/21
|
1/27/22
|
5/23/22
|
8/2/22
|
10/27/22
|
1/24/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
115
|
1,776
|
1,554
|
3,439
|
263
|
801
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-69.2
|
1,213
|
1,336
|
1,991
|
-2,491
|
1,142
|
ROE (net income / shareholders' equity)
|
22.8%
|
24.7%
|
26.3%
|
31.7%
|
22.7%
|
9.02%
|
ROA (Net income/ Total Assets)
|
11.3%
|
13.1%
|
14.6%
|
17.3%
|
9.64%
|
4.38%
|
Assets
1 |
9,924
|
11,774
|
13,016
|
15,681
|
24,667
|
23,970
|
Book Value Per Share
2 |
33.80
|
42.70
|
46.60
|
59.20
|
68.80
|
72.90
|
Cash Flow per Share
2 |
4.090
|
13.80
|
4.370
|
4.430
|
2.630
|
6.710
|
Capex
1 |
179
|
222
|
300
|
306
|
3,006
|
355
|
Capex / Sales
|
1.13%
|
1.23%
|
1.5%
|
1.2%
|
10.88%
|
1.32%
|
Announcement Date
|
7/5/18
|
7/5/19
|
7/8/20
|
7/7/21
|
7/11/22
|
7/11/23
|
|