VERB TECHNOLOGY COMPANY, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1185 USD | -5.05% |
|
-13.50% | -31.14% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 36.46 | 77.04 | 87.38 | 19.06 | 3.327 | 12.39 | - |
| Enterprise Value (EV) 1 | 36.46 | 77.04 | 87.38 | 19.06 | 3.327 | 12.39 | 12.39 |
| P/E ratio | -1.96 x | -2.06 x | -2.25 x | -0.42 x | -0.05 x | -0.91 x | -1.32 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 4.01 x | 7.73 x | 8.32 x | 2.02 x | 1.46 x | 20.7 x | 6.89 x |
| EV / Revenue | 4.01 x | 7.73 x | 8.32 x | 2.02 x | 1.46 x | 20.7 x | 6.89 x |
| EV / EBITDA | -3.44 x | -4.5 x | -3.31 x | -1.01 x | -0.4 x | -1.48 x | -1.72 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | 6.79 x | 3.7 x | - | 1.19 x | 5.93 x |
| Nbr of stocks (in thousands) | 588 | 1,167 | 1,762 | 2,904 | 19,333 | 104,587 | - |
| Reference price 2 | 62.00 | 66.00 | 49.60 | 6.564 | 0.1721 | 0.1185 | 0.1185 |
| Announcement Date | 5/14/20 | 3/31/21 | 3/31/22 | 4/17/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 9.1 | 9.965 | 10.5 | 9.435 | 2.276 | 0.6 | 1.8 |
| EBITDA 1 | -10.61 | -17.11 | -26.37 | -18.92 | -8.376 | -8.4 | -7.2 |
| EBIT 1 | -15.83 | -24.74 | -33.71 | -38.79 | -14.26 | -11 | -9.7 |
| Operating Margin | -174% | -248.24% | -321.07% | -411.15% | -626.41% | -1,833.33% | -538.89% |
| Earnings before Tax (EBT) 1 | -15.92 | -24.96 | -34.48 | -37.44 | -21.99 | -11.4 | -9.8 |
| Net income 1 | -15.92 | -28.91 | -34.83 | -37.68 | -22.16 | -11.4 | -9.8 |
| Net margin | -174.92% | -290.09% | -331.75% | -399.4% | -973.55% | -1,900% | -544.44% |
| EPS 2 | -31.60 | -32.00 | -22.00 | -15.60 | -3.260 | -0.1300 | -0.0900 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 5/14/20 | 3/31/21 | 3/31/22 | 4/17/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.706 | 2.691 | 2.399 | 2.187 | 2.158 | 2.215 | 0.003 | 0.029 | 0.029 | 0.007 | - | - | 0.6 | - | - |
| EBITDA 1 | -5.792 | -5.471 | -5.063 | -5.153 | -3.281 | -2.778 | -2.253 | -1.843 | -1.893 | -2.499 | -2.1 | -2.1 | -1.7 | -2.1 | -2.1 |
| EBIT 1 | -7.271 | -7.307 | -6.775 | -7.676 | -17.03 | -4.589 | -3.266 | -3.39 | -3.012 | -3.217 | -2.7 | -2.7 | -2.3 | -2.7 | -2.7 |
| Operating Margin | -268.7% | -271.53% | -282.41% | -350.98% | -789.34% | -207.18% | -108,866.67% | -11,689.66% | -10,386.21% | -45,957.14% | - | - | -383.33% | - | - |
| Earnings before Tax (EBT) 1 | -5.523 | -6.989 | -6.374 | -8.028 | -16.05 | -5.514 | -9.856 | -3.709 | -2.915 | -3.445 | -2.8 | -2.7 | -2.3 | -2.8 | -2.8 |
| Net income 1 | -5.524 | -6.989 | -6.374 | -8.028 | -16.29 | -5.678 | -9.856 | -3.709 | -2.915 | -3.52 | -2.8 | -2.7 | -2.3 | -2.8 | -2.8 |
| Net margin | -204.14% | -259.72% | -265.69% | -367.08% | -754.96% | -256.34% | -328,533.33% | -12,789.66% | -10,051.72% | -50,285.71% | - | - | -383.33% | - | - |
| EPS 2 | -2.800 | -3.600 | -2.800 | -3.200 | -6.400 | -1.590 | -2.450 | -0.6800 | - | -0.1100 | -0.0300 | -0.0300 | -0.0200 | -0.0300 | -0.0300 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/31/22 | 5/16/22 | 8/15/22 | 11/14/22 | 4/17/23 | 5/22/23 | 8/14/23 | 11/14/23 | 4/1/24 | 5/10/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 7.300 | 1.770 | - | 0.1000 | 0.0200 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 0.15 | 0.32 | 0.03 | 0.02 | - | 0.1 | 0.3 |
| Capex / Sales | 1.6% | 3.18% | 0.25% | 0.25% | - | 16.67% | 16.67% |
| Announcement Date | 5/14/20 | 3/31/21 | 3/31/22 | 4/17/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1185
USD
Average target price
4.5
USD
Spread / Average Target
+3,697.47%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -31.14% | 12.39M | |
| -18.68% | 179B | |
| +0.22% | 166B | |
| +4.28% | 157B | |
| +4.91% | 100B | |
| +52.56% | 94.79B | |
| +15.18% | 84.92B | |
| -2.04% | 74.43B | |
| -1.38% | 46.69B | |
| -35.88% | 42.73B |
- Stock Market
- Equities
- VERB Stock
- Financials Verb Technology Company, Inc.
