Market Closed -
Nasdaq
04:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
20.29
USD
|
-0.54%
|
|
-1.50%
|
-12.81%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,385
|
1,274
|
1,961
|
1,516
|
1,264
|
1,106
|
-
|
Enterprise Value (EV)
1 |
1,385
|
1,274
|
1,961
|
1,516
|
1,264
|
1,106
|
1,106
|
P/E ratio
|
17.3
x
|
17.2
x
|
14.4
x
|
10.4
x
|
11.8
x
|
9.65
x
|
8.62
x
|
Yield
|
1.87%
|
2.65%
|
1.94%
|
2.85%
|
3.44%
|
3.94%
|
4.02%
|
Capitalization / Revenue
|
4.39
x
|
4.07
x
|
5.78
x
|
3.63
x
|
2.79
x
|
2.54
x
|
2.41
x
|
EV / Revenue
|
4.39
x
|
4.07
x
|
5.78
x
|
3.63
x
|
2.79
x
|
2.54
x
|
2.41
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.25
x
|
1.05
x
|
1.49
x
|
1.05
x
|
0.83
x
|
0.69
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
47,535
|
49,661
|
49,296
|
54,005
|
54,322
|
54,525
|
-
|
Reference price
2 |
29.13
|
25.66
|
39.78
|
28.08
|
23.27
|
20.29
|
20.29
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
315.2
|
313.1
|
339.2
|
417.5
|
453
|
436.2
|
459.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
178.2
|
162.4
|
171.2
|
216.4
|
222.2
|
184
|
194
|
Operating Margin
|
56.54%
|
51.88%
|
50.47%
|
51.84%
|
49.06%
|
42.19%
|
42.22%
|
Earnings before Tax (EBT)
1 |
115.9
|
88.09
|
176.3
|
186.6
|
144.3
|
149.2
|
162.9
|
Net income
1 |
90.74
|
73.88
|
139.6
|
146.3
|
108.3
|
114.7
|
126.7
|
Net margin
|
28.79%
|
23.59%
|
41.15%
|
35.05%
|
23.9%
|
26.29%
|
27.58%
|
EPS
2 |
1.680
|
1.490
|
2.770
|
2.710
|
1.980
|
2.102
|
2.355
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5450
|
0.6800
|
0.7700
|
0.8000
|
0.8000
|
0.8000
|
0.8160
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
92.89
|
88.14
|
94.86
|
114.1
|
120.4
|
116.9
|
114.5
|
109
|
107.2
|
105.8
|
108.5
|
110.1
|
112.9
|
112
|
111.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
48.64
|
42.26
|
47
|
63.45
|
63.69
|
66.46
|
58.52
|
49.62
|
47.69
|
43.66
|
45.95
|
46.42
|
48.12
|
43.44
|
45.14
|
Operating Margin
|
52.36%
|
47.95%
|
49.55%
|
55.63%
|
52.89%
|
56.84%
|
51.1%
|
45.51%
|
44.5%
|
41.27%
|
42.37%
|
42.16%
|
42.63%
|
38.8%
|
40.34%
|
Earnings before Tax (EBT)
1 |
52.2
|
41.57
|
37.7
|
55.57
|
51.79
|
49.42
|
43.46
|
41.9
|
9.503
|
31.39
|
37.52
|
38.74
|
40.36
|
38.74
|
37.95
|
Net income
1 |
41.51
|
33.47
|
29.63
|
43.32
|
39.9
|
38.41
|
33.73
|
32.62
|
3.499
|
24.16
|
29.14
|
30.06
|
31.34
|
30.21
|
29.59
|
Net margin
|
44.68%
|
37.97%
|
31.23%
|
37.98%
|
33.13%
|
32.85%
|
29.45%
|
29.92%
|
3.27%
|
22.84%
|
26.87%
|
27.29%
|
27.77%
|
26.98%
|
26.44%
|
EPS
2 |
0.8200
|
0.6500
|
0.5400
|
0.7900
|
0.7300
|
0.7000
|
0.6200
|
0.6000
|
0.0600
|
0.4400
|
0.5333
|
0.5500
|
0.5783
|
0.5650
|
0.5617
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
1/25/22
|
4/26/22
|
7/27/22
|
10/25/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.57%
|
6.34%
|
11%
|
10.3%
|
7.21%
|
7.53%
|
7.83%
|
ROA (Net income/ Total Assets)
|
1.14%
|
0.87%
|
1.49%
|
1.33%
|
0.88%
|
0.92%
|
0.94%
|
Assets
1 |
7,960
|
8,492
|
9,368
|
11,001
|
12,302
|
12,485
|
13,436
|
Book Value Per Share
2 |
23.30
|
24.40
|
26.60
|
26.80
|
28.20
|
29.50
|
31.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Last Close Price
20.29
USD Average target price
25.2
USD Spread / Average Target +24.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.81% | 1.11B | | +18.65% | 582B | | +18.44% | 313B | | +17.02% | 251B | | +20.56% | 209B | | +20.86% | 180B | | +25.17% | 169B | | +9.10% | 164B | | +10.51% | 154B | | -8.02% | 140B |
Other Banks
|