Stock 7593 VT HOLDINGS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vt Holdings Co.,Ltd.

Equities

7593

JP3854700006

Auto Vehicles, Parts & Service Retailers

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-23 am EDT 		5-day change 1st Jan Change
496 JPY -0.40% Intraday chart for Vt Holdings Co.,Ltd. -2.17% -4.06%
May. 15 Vt Holdings Co.,Ltd. Provides Consolidated Earnings Guidance for the First Half Ending September 2024 and Fiscal Year Ending March 2025 CI
May. 15 Vt Holdings Co.,Ltd. Announces Dividend for the Fiscal Year Ended March 31, 2024, Payable on June 11, 2024; Provides Dividend Guidance for the Second Quarter and Full Year of Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 48,935 34,385 51,441 51,731 58,806 60,027 - -
Enterprise Value (EV) 1 77,588 95,479 110,518 110,331 131,363 64,131 60,027 60,027
P/E ratio 13 x 16.5 x 11 x 4.42 x 8.19 x 9.41 x 6.6 x 6.12 x
Yield 4.8% 6.83% 4.48% 4.93% 4.64% 4.84% 5.24% 5.65%
Capitalization / Revenue 0.22 x 0.17 x 0.26 x 0.22 x 0.22 x 0.21 x 0.19 x 0.18 x
EV / Revenue 0.22 x 0.17 x 0.26 x 0.22 x 0.22 x 0.21 x 0.19 x 0.18 x
EV / EBITDA 3,972,941 x - - 2,617,943 x - - - -
EV / FCF -30,113,668 x -3,417,984 x - 4,615,503 x -6,906,956 x - - -
FCF Yield -0% -0% - 0% -0% - - -
Price to Book 1.22 x 0.93 x 1.28 x 1.01 x 0.91 x 0.88 x - -
Nbr of stocks (in thousands) 117,349 117,354 115,339 115,988 115,988 121,022 - -
Reference price 2 417.0 293.0 446.0 446.0 507.0 496.0 496.0 496.0
Announcement Date 5/13/19 5/27/20 5/14/21 5/13/22 5/15/23 5/15/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 218,848 207,468 199,535 237,930 266,329 311,604 322,300 335,000
EBITDA 12,317 - - 19,760 - - - -
EBIT 1 6,936 5,277 6,219 10,192 12,856 12,008 14,750 15,900
Operating Margin 3.17% 2.54% 3.12% 4.28% 4.83% 3.85% 4.58% 4.75%
Earnings before Tax (EBT) 1 6,630 4,611 7,826 17,959 12,646 11,458 14,350 15,500
Net income 1 3,767 2,079 4,711 11,678 7,180 6,697 8,970 9,680
Net margin 1.72% 1% 2.36% 4.91% 2.7% 2.15% 2.78% 2.89%
EPS 2 32.10 17.72 40.61 101.0 61.91 56.86 75.10 81.10
Free Cash Flow -1,625 -10,060 - 11,208 -8,514 - - -
FCF margin -0.74% -4.85% - 4.71% -3.2% - - -
FCF Conversion (EBITDA) - - - 56.72% - - - -
FCF Conversion (Net income) - - - 95.98% - - - -
Dividend per Share 2 20.00 20.00 20.00 22.00 23.50 24.00 26.00 28.00
Announcement Date 5/13/19 5/27/20 5/14/21 5/13/22 5/15/23 5/15/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2020 S1 2021 S1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 106,407 86,809 115,816 56,481 65,633 62,298 64,251 126,549 66,835 68,114 145,047 77,132
EBITDA - - - - - - - - - - - -
EBIT 1 4,215 3,707 4,342 2,393 3,457 2,692 3,158 5,850 4,283 2,465 5,729 3,460
Operating Margin 3.96% 4.27% 3.75% 4.24% 5.27% 4.32% 4.92% 4.62% 6.41% 3.62% 3.95% 4.49%
Earnings before Tax (EBT) 1 3,734 3,639 12,051 2,346 - 2,815 - 6,083 3,949 2,493 5,718 3,001
Net income 1 2,194 2,205 8,219 1,399 - 1,604 - 3,669 1,782 1,440 3,324 2,019
Net margin 2.06% 2.54% 7.1% 2.48% - 2.57% - 2.9% 2.67% 2.11% 2.29% 2.62%
EPS 2 18.69 18.90 71.25 12.03 - 13.83 - 31.64 15.36 12.38 28.38 17.11
Dividend per Share 10.00 10.00 11.00 - - - - 11.50 - - 12.00 -
Announcement Date 11/13/19 11/13/20 11/15/21 2/14/22 5/13/22 8/12/22 11/14/22 11/14/22 2/14/23 8/10/23 11/14/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 28,653 61,094 59,077 58,600 72,557 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 2.326 x - - 2.966 x - - - -
Free Cash Flow -1,625 -10,060 - 11,208 -8,514 - - -
ROE (net income / shareholders' equity) 9.5% 5.4% 12.2% 25.5% 12.4% 9.8% - -
ROA (Net income/ Total Assets) 4.77% - - 9.92% 6.05% 4.56% - -
Assets 1 79,043 - - 117,716 118,630 146,915 - -
Book Value Per Share 341.0 314.0 348.0 443.0 556.0 607.0 - -
Cash Flow per Share 80.10 90.60 116.0 184.0 154.0 162.0 - -
Capex 14,772 18,421 10,230 16,023 19,687 30,081 - -
Capex / Sales 6.75% 8.88% 5.13% 6.73% 7.39% 9.65% - -
Announcement Date 5/13/19 5/27/20 5/14/21 5/13/22 5/15/23 5/15/24 - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Vt Holdings Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
496
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
VT HOLDINGS CO.,LTD. Stock Vt Holdings Co.,Ltd.
-4.06% 385M
D'IETEREN GROUP Stock D'Ieteren Group
+15.09% 11.67B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-14.53% 10.59B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-6.24% 10.21B
AUTONATION, INC. Stock AutoNation, Inc.
+10.66% 6.79B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-18.52% 4.88B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
+1.05% 4.74B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-14.12% 3.44B
TUHU CAR INC. Stock TUHU Car Inc.
-9.61% 2.68B
DOGUS OTOMOTIV SERVIS VE TICARET Stock Dogus Otomotiv Servis ve Ticaret
+19.36% 1.99B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. 7593 Stock
  4. Financials Vt Holdings Co.,Ltd.