End-of-day quote
Korea S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
30,550
KRW
|
-1.61%
|
|
+7.57%
|
-27.26%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
71,009
|
574,961
|
419,091
|
-
|
Enterprise Value (EV)
2 |
71.01
|
576.9
|
413.7
|
405.4
|
P/E ratio
|
-4.51
x
|
-31.3
x
|
-94.6
x
|
-196
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
43.3
x
|
14.8
x
|
11.4
x
|
EV / Revenue
|
-
|
43.5
x
|
14.6
x
|
11
x
|
EV / EBITDA
|
-
|
-40.5
x
|
689
x
|
31.9
x
|
EV / FCF
|
-
|
-36.9
x
|
-188
x
|
47.1
x
|
FCF Yield
|
-
|
-2.71%
|
-0.53%
|
2.12%
|
Price to Book
|
-
|
115
x
|
128
x
|
35.8
x
|
Nbr of stocks (in thousands)
|
11,380
|
13,690
|
13,718
|
-
|
Reference price
3 |
6,240
|
42,000
|
30,550
|
30,550
|
Announcement Date
|
3/20/23
|
2/5/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
13.28
|
28.3
|
36.85
|
EBITDA
1 |
-
|
-14.26
|
0.6
|
12.7
|
EBIT
1 |
-
|
-16.33
|
-1.5
|
4.7
|
Operating Margin
|
-
|
-123.02%
|
-5.3%
|
12.75%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
-15.66
|
-16.28
|
-4
|
-2
|
Net margin
|
-
|
-122.65%
|
-14.13%
|
-5.43%
|
EPS
2 |
-1,383
|
-1,342
|
-323.0
|
-156.0
|
Free Cash Flow
3 |
-
|
-15,613
|
-2,200
|
8,600
|
FCF margin
|
-
|
-117,608.41%
|
-7,773.85%
|
23,337.86%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
67,716.54%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/20/23
|
2/5/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1.776
|
-
|
4.926
|
5.538
|
6.6
|
7.7
|
8.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-4.292
|
-
|
-3.469
|
-3.863
|
-0.8
|
0.2
|
1
|
Operating Margin
|
-241.58%
|
-
|
-70.42%
|
-69.75%
|
-12.12%
|
2.6%
|
11.9%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-2.256
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-197.0
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/15/23
|
11/13/23
|
2/5/24
|
5/10/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
1.93
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
5.4
|
13.7
|
Leverage (Debt/EBITDA)
|
-
|
-0.1356
x
|
-
|
-
|
Free Cash Flow
2 |
-
|
-15,613
|
-2,200
|
8,600
|
ROE (net income / shareholders' equity)
|
-
|
-137%
|
-46.2%
|
1%
|
ROA (Net income/ Total Assets)
|
-
|
-53.9%
|
-5.9%
|
21.6%
|
Assets
1 |
-
|
30.18
|
67.8
|
-9.259
|
Book Value Per Share
3 |
-
|
367.0
|
238.0
|
853.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.06
|
3
|
3
|
Capex / Sales
|
-
|
0.48%
|
10.6%
|
8.14%
|
Announcement Date
|
3/20/23
|
2/5/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
30,550
KRW Average target price
45,000
KRW Spread / Average Target +47.30% Consensus |