Market Closed -
Japan Exchange
02:00:00 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
1,640
JPY
|
+0.12%
|
|
+0.06%
|
+2.50%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
61,331
|
45,287
|
48,662
|
51,627
|
56,500
|
75,803
|
Enterprise Value (EV)
1 |
36,201
|
22,894
|
23,736
|
19,075
|
34,204
|
58,055
|
P/E ratio
|
14.7
x
|
12.6
x
|
15.2
x
|
14.5
x
|
14.7
x
|
24.2
x
|
Yield
|
2.54%
|
3.44%
|
-
|
3.32%
|
3.37%
|
-
|
Capitalization / Revenue
|
0.87
x
|
0.55
x
|
0.66
x
|
0.69
x
|
0.72
x
|
0.86
x
|
EV / Revenue
|
0.51
x
|
0.28
x
|
0.32
x
|
0.25
x
|
0.43
x
|
0.65
x
|
EV / EBITDA
|
3.43
x
|
2.02
x
|
2.07
x
|
1.63
x
|
2.63
x
|
4.26
x
|
EV / FCF
|
14.6
x
|
3.17
x
|
2.97
x
|
1.62
x
|
-9.43
x
|
6.74
x
|
FCF Yield
|
6.83%
|
31.5%
|
33.6%
|
61.7%
|
-10.6%
|
14.8%
|
Price to Book
|
0.66
x
|
0.48
x
|
0.5
x
|
0.52
x
|
0.57
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
51,931
|
51,934
|
51,934
|
51,887
|
50,133
|
49,383
|
Reference price
2 |
1,181
|
872.0
|
937.0
|
995.0
|
1,127
|
1,535
|
Announcement Date
|
5/24/19
|
5/29/20
|
5/28/21
|
5/30/22
|
5/29/23
|
5/27/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
70,479
|
82,275
|
74,015
|
74,989
|
78,870
|
88,654
|
EBITDA
1 |
10,567
|
11,319
|
11,454
|
11,683
|
13,019
|
13,632
|
EBIT
1 |
6,382
|
5,890
|
5,422
|
5,507
|
5,766
|
5,542
|
Operating Margin
|
9.06%
|
7.16%
|
7.33%
|
7.34%
|
7.31%
|
6.25%
|
Earnings before Tax (EBT)
1 |
6,534
|
5,957
|
5,450
|
6,079
|
6,284
|
5,563
|
Net income
1 |
4,184
|
3,607
|
3,191
|
3,573
|
3,901
|
3,158
|
Net margin
|
5.94%
|
4.38%
|
4.31%
|
4.76%
|
4.95%
|
3.56%
|
EPS
2 |
80.53
|
69.45
|
61.44
|
68.82
|
76.42
|
63.44
|
Free Cash Flow
1 |
2,474
|
7,218
|
7,984
|
11,773
|
-3,628
|
8,613
|
FCF margin
|
3.51%
|
8.77%
|
10.79%
|
15.7%
|
-4.6%
|
9.72%
|
FCF Conversion (EBITDA)
|
23.41%
|
63.77%
|
69.7%
|
100.77%
|
-
|
63.18%
|
FCF Conversion (Net income)
|
59.13%
|
200.11%
|
250.19%
|
329.51%
|
-
|
272.74%
|
Dividend per Share
2 |
30.00
|
30.00
|
-
|
33.00
|
38.00
|
-
|
Announcement Date
|
5/24/19
|
5/29/20
|
5/28/21
|
5/30/22
|
5/29/23
|
5/27/24
|
Fiscal Period: February |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
37,994
|
35,516
|
20,299
|
18,396
|
37,764
|
20,619
|
20,003
|
42,179
|
23,167
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,574
|
2,876
|
1,400
|
1,446
|
2,703
|
1,693
|
1,465
|
2,757
|
1,503
|
Operating Margin
|
6.77%
|
8.1%
|
6.9%
|
7.86%
|
7.16%
|
8.21%
|
7.32%
|
6.54%
|
6.49%
|
Earnings before Tax (EBT)
1 |
2,685
|
2,824
|
1,460
|
1,487
|
2,810
|
1,711
|
1,496
|
2,851
|
1,528
|
Net income
1 |
1,597
|
1,630
|
850
|
961
|
1,732
|
1,031
|
850
|
1,628
|
844
|
Net margin
|
4.2%
|
4.59%
|
4.19%
|
5.22%
|
4.59%
|
5%
|
4.25%
|
3.86%
|
3.64%
|
EPS
2 |
30.77
|
31.39
|
16.38
|
18.58
|
33.61
|
20.26
|
16.97
|
32.53
|
17.01
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/9/20
|
10/8/21
|
1/7/22
|
7/8/22
|
10/7/22
|
1/13/23
|
7/7/23
|
10/6/23
|
1/12/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
25,130
|
22,393
|
24,926
|
32,552
|
22,296
|
17,748
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,474
|
7,218
|
7,984
|
11,773
|
-3,628
|
8,613
|
ROE (net income / shareholders' equity)
|
4.63%
|
3.92%
|
3.45%
|
3.77%
|
4.05%
|
3.26%
|
ROA (Net income/ Total Assets)
|
3.17%
|
2.74%
|
2.46%
|
2.44%
|
2.55%
|
2.45%
|
Assets
1 |
131,892
|
131,599
|
129,636
|
146,297
|
153,191
|
128,830
|
Book Value Per Share
2 |
1,788
|
1,824
|
1,861
|
1,896
|
1,969
|
2,023
|
Cash Flow per Share
2 |
446.0
|
337.0
|
407.0
|
535.0
|
403.0
|
372.0
|
Capex
1 |
4,790
|
2,485
|
5,078
|
4,079
|
5,938
|
1,483
|
Capex / Sales
|
6.8%
|
3.02%
|
6.86%
|
5.44%
|
7.53%
|
1.67%
|
Announcement Date
|
5/24/19
|
5/29/20
|
5/28/21
|
5/30/22
|
5/29/23
|
5/27/24
|
|