End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-11 pm EDT
|
5-day change
|
1st Jan Change
|
35.68
CNY
|
+1.71%
|
|
+0.82%
|
-2.25%
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,212
|
3,647
|
4,891
|
4,754
|
-
|
-
|
Enterprise Value (EV)
1 |
2,212
|
3,647
|
4,891
|
4,754
|
4,754
|
4,754
|
P/E ratio
|
-206
x
|
907
x
|
76
x
|
45.7
x
|
30.1
x
|
20.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
7.88
x
|
5.44
x
|
3.85
x
|
EV / Revenue
|
-
|
-
|
-
|
7.88
x
|
5.44
x
|
3.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
40.4
x
|
18.4
x
|
11.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
8.42
x
|
6.4
x
|
4.71
x
|
Nbr of stocks (in thousands)
|
134,000
|
134,000
|
134,000
|
134,000
|
-
|
-
|
Reference price
2 |
16.51
|
27.22
|
36.50
|
35.68
|
35.68
|
35.68
|
Announcement Date
|
4/25/21
|
4/22/22
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
603.5
|
873.8
|
1,235
|
EBITDA
1 |
-
|
-
|
-
|
117.7
|
258.8
|
416.4
|
EBIT
1 |
-
|
-
|
-
|
105.2
|
200.3
|
305.8
|
Operating Margin
|
-
|
-
|
-
|
17.43%
|
22.92%
|
24.76%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
109.7
|
171.9
|
262.8
|
Net income
1 |
-10.61
|
4.06
|
64.46
|
105.1
|
158.8
|
237.5
|
Net margin
|
-
|
-
|
-
|
17.41%
|
18.18%
|
19.23%
|
EPS
2 |
-0.0800
|
0.0300
|
0.4800
|
0.7800
|
1.185
|
1.775
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/21
|
4/22/22
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
16.8%
|
23.6%
|
25.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
7.25%
|
10.4%
|
11.3%
|
Assets
1 |
-
|
-
|
-
|
1,449
|
1,535
|
2,102
|
Book Value Per Share
2 |
-
|
-
|
-
|
4.240
|
5.570
|
7.570
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.2100
|
0.7900
|
0.9200
|
Capex
1 |
-
|
-
|
-
|
52.1
|
118
|
185
|
Capex / Sales
|
-
|
-
|
-
|
8.64%
|
13.53%
|
15.01%
|
Announcement Date
|
4/25/21
|
4/22/22
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
35.68
CNY Average target price
40
CNY Spread / Average Target +12.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.25% | 660M | | -9.70% | 184B | | +32.19% | 97.56B | | +61.18% | 66.87B | | +21.16% | 63.27B | | +27.73% | 31.54B | | -0.30% | 20.71B | | +47.81% | 18.08B | | +3.93% | 16.94B | | +20.56% | 11.55B |
Other Communications & Networking
|