End-of-day quote
BURSA MALAYSIA
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
1.66
MYR
|
-1.78%
|
|
-4.60%
|
-0.60%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
572.6
|
430.7
|
522.8
|
562.7
|
741.9
|
826.6
|
-
|
-
|
Enterprise Value (EV)
1 |
520
|
430.7
|
522.8
|
562.7
|
741.9
|
821.4
|
821.9
|
826.6
|
P/E ratio
|
15.6
x
|
14.7
x
|
15.3
x
|
16.9
x
|
13.1
x
|
15.3
x
|
14.8
x
|
14.6
x
|
Yield
|
4.91%
|
5.72%
|
6.67%
|
6.19%
|
5.5%
|
4.88%
|
5.12%
|
5.06%
|
Capitalization / Revenue
|
3.37
x
|
3.19
x
|
3.33
x
|
3.18
x
|
3.42
x
|
3.85
x
|
3.64
x
|
3.23
x
|
EV / Revenue
|
3.06
x
|
3.19
x
|
3.33
x
|
3.18
x
|
3.42
x
|
3.83
x
|
3.62
x
|
3.23
x
|
EV / EBITDA
|
9.66
x
|
9.82
x
|
10.1
x
|
11.2
x
|
9.56
x
|
10.9
x
|
10.3
x
|
10.4
x
|
EV / FCF
|
11,988,902
x
|
15,196,861
x
|
15,482,068
x
|
16,358,900
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4.92
x
|
3.6
x
|
4.11
x
|
4.52
x
|
-
|
5.53
x
|
5.53
x
|
5.53
x
|
Nbr of stocks (in thousands)
|
497,948
|
497,948
|
497,948
|
497,948
|
497,948
|
497,948
|
-
|
-
|
Reference price
2 |
1.150
|
0.8650
|
1.050
|
1.130
|
1.490
|
1.660
|
1.660
|
1.660
|
Announcement Date
|
11/28/19
|
11/23/20
|
11/30/21
|
11/30/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
170.1
|
134.9
|
157
|
176.7
|
217.2
|
214.6
|
226.9
|
255.6
|
EBITDA
1 |
53.82
|
43.84
|
51.75
|
50.16
|
77.64
|
75.33
|
79.57
|
79.2
|
EBIT
1 |
48.56
|
38.26
|
46.37
|
45.14
|
72.7
|
73.1
|
75.6
|
-
|
Operating Margin
|
28.55%
|
28.36%
|
29.53%
|
25.54%
|
33.48%
|
34.07%
|
33.32%
|
-
|
Earnings before Tax (EBT)
1 |
49.53
|
38.82
|
46.06
|
44.97
|
74.36
|
73.9
|
76.3
|
76.3
|
Net income
1 |
36.8
|
29.36
|
34.16
|
33.21
|
56.51
|
55.1
|
56.95
|
56.7
|
Net margin
|
21.63%
|
21.76%
|
21.75%
|
18.8%
|
26.02%
|
25.68%
|
25.1%
|
22.18%
|
EPS
2 |
0.0739
|
0.0590
|
0.0686
|
0.0667
|
0.1135
|
0.1110
|
0.1110
|
0.1140
|
Free Cash Flow
|
43.37
|
28.34
|
33.77
|
34.4
|
-
|
-
|
-
|
-
|
FCF margin
|
25.5%
|
21.01%
|
21.51%
|
19.47%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
80.59%
|
64.65%
|
65.25%
|
68.57%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
117.85%
|
96.53%
|
98.88%
|
103.56%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0565
|
0.0495
|
0.0700
|
0.0700
|
0.0820
|
0.0810
|
0.0850
|
0.0840
|
Announcement Date
|
11/28/19
|
11/23/20
|
11/30/21
|
11/30/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: September |
2023 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
8.058
|
Net margin
|
-
|
EPS
2 |
0.0162
|
Dividend per Share
|
-
|
Announcement Date
|
2/24/23
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
52.7
|
-
|
-
|
-
|
-
|
5.2
|
4.7
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
43.4
|
28.3
|
33.8
|
34.4
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
32.9%
|
24.8%
|
26.9%
|
26.6%
|
42.5%
|
35.9%
|
37%
|
45.5%
|
ROA (Net income/ Total Assets)
|
27.4%
|
21.1%
|
23.7%
|
22.6%
|
34.5%
|
29.4%
|
28.4%
|
-
|
Assets
1 |
134.4
|
139.3
|
144.2
|
146.7
|
163.6
|
183.6
|
200.5
|
-
|
Book Value Per Share
2 |
0.2300
|
0.2400
|
0.2600
|
0.2500
|
-
|
0.3000
|
0.3000
|
0.3000
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5.56
|
9.54
|
0.81
|
0.48
|
-
|
3.4
|
3.5
|
-
|
Capex / Sales
|
3.27%
|
7.07%
|
0.52%
|
0.27%
|
-
|
1.58%
|
1.54%
|
-
|
Announcement Date
|
11/28/19
|
11/23/20
|
11/30/21
|
11/30/22
|
11/28/23
|
-
|
-
|
-
|
Last Close Price
1.66
MYR Average target price
1.92
MYR Spread / Average Target +15.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.60% | 179M | | -16.95% | 1.89B | | -.--% | 1.59B | | -4.03% | 1.37B | | -.--% | 834M | | -21.23% | 757M | | -0.41% | 608M | | -13.95% | 548M | | -7.31% | 518M | | -7.28% | 459M |
Industrial Rubber Products
|