WOLONG ELECTRIC GROUP CO.,LTD. Financials Wolong Electric Group Co.,Ltd.
Equities
600580
CNE000001BJ3
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.03 CNY | -0.21% |
|
-7.51% | +19.61% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,544 | 20,404 | 24,056 | 16,302 | 15,314 | 18,317 | - |
| Enterprise Value (EV) 1 | 15,544 | 20,404 | 24,056 | 16,302 | 15,314 | 18,317 | 18,317 |
| P/E ratio | 16.1 x | 23.5 x | 24.1 x | 20.3 x | 28.8 x | 15.8 x | 11.6 x |
| Yield | 1.25% | 0.96% | 0.82% | 1.2% | 0.85% | 1.57% | 1.46% |
| Capitalization / Revenue | 1.25 x | 1.62 x | 1.72 x | 1.09 x | 0.98 x | 1.03 x | 0.87 x |
| EV / Revenue | 1.25 x | 1.62 x | 1.72 x | 1.09 x | 0.98 x | 1.03 x | 0.87 x |
| EV / EBITDA | 9.18 x | 12.7 x | 13.1 x | 10.6 x | 10.8 x | 6.03 x | 6.04 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 2.24 x | 2.68 x | 2.93 x | 1.82 x | 1.63 x | 1.72 x | 1.56 x |
| Nbr of stocks (in thousands) | 1,293,160 | 1,307,943 | 1,315,263 | 1,308,311 | 1,305,572 | 1,305,572 | - |
| Reference price 2 | 12.02 | 15.60 | 18.29 | 12.46 | 11.73 | 14.03 | 14.03 |
| Announcement Date | 4/29/20 | 4/29/21 | 4/29/22 | 4/28/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 12,416 | 12,565 | 13,999 | 14,998 | 15,567 | 17,830 | 20,998 |
| EBITDA 1 | 1,693 | 1,604 | 1,842 | 1,539 | 1,414 | 3,037 | 3,034 |
| EBIT 1 | 1,204 | 1,093 | 1,344 | 992.9 | 769.8 | 1,456 | 1,983 |
| Operating Margin | 9.7% | 8.7% | 9.6% | 6.62% | 4.94% | 8.17% | 9.44% |
| Earnings before Tax (EBT) 1 | 1,187 | 1,071 | 1,285 | 998.9 | 767.4 | 1,456 | 1,988 |
| Net income 1 | 963.1 | 866.8 | 987.8 | 799.6 | 529.9 | 1,163 | 1,584 |
| Net margin | 7.76% | 6.9% | 7.06% | 5.33% | 3.4% | 6.52% | 7.54% |
| EPS 2 | 0.7454 | 0.6627 | 0.7576 | 0.6145 | 0.4068 | 0.8900 | 1.210 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1000 | 0.2200 | 0.2050 |
| Announcement Date | 4/29/20 | 4/29/21 | 4/29/22 | 4/28/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2019 S1 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,143 | 3,741 | 4,475 | 4,956 | 4,575 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | 610.1 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/29/19 | 4/28/24 | 4/28/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 14.7% | 11.9% | 12.5% | 9.27% | 5.74% | 11.6% | 12.1% |
| ROA (Net income/ Total Assets) | 5.05% | 4.28% | 4.61% | 3.52% | - | 4.7% | 5.03% |
| Assets 1 | 19,078 | 20,262 | 21,415 | 22,729 | - | 24,745 | 31,470 |
| Book Value Per Share 2 | 5.370 | 5.830 | 6.240 | 6.840 | 7.180 | 8.140 | 8.990 |
| Cash Flow per Share 2 | 0.9200 | 0.9400 | 1.130 | 0.9100 | 1.250 | 1.600 | 1.320 |
| Capex 1 | 553 | 672 | 719 | 647 | 1,038 | 605 | 605 |
| Capex / Sales | 4.45% | 5.35% | 5.13% | 4.32% | 6.67% | 3.39% | 2.88% |
| Announcement Date | 4/29/20 | 4/29/21 | 4/29/22 | 4/28/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
14.03
CNY
Average target price
20
CNY
Spread / Average Target
+42.55%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +19.61% | 2.54B | |
| +10.46% | 157B | |
| +30.16% | 141B | |
| +40.34% | 132B | |
| +17.97% | 65.41B | |
| +2.87% | 39.01B | |
| +117.78% | 36.96B | |
| +7.34% | 32.37B | |
| -11.35% | 30.88B | |
| +10.89% | 29.2B |
- Stock Market
- Equities
- 600580 Stock
- Financials Wolong Electric Group Co.,Ltd.