Stock WPP WPP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials WPP plc

Equities

WPP

JE00B8KF9B49

Advertising & Marketing

Market Closed - London S.E.
Other stock markets
 11:35:27 2024-04-26 am EDT 		5-day change 1st Jan Change
812.4 GBX +2.01% Intraday chart for WPP plc +4.93% +7.89%
Apr. 26 WPP : Weak start to 2024 Alphavalue
Apr. 25 WPP Shares Fall After Lower Q1 Revenue MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,253 9,729 12,859 8,736 8,050 8,715 - -
Enterprise Value (EV) 1 14,793 10,424 13,760 11,216 8,050 11,560 11,171 10,861
P/E ratio 21.5 x -3.3 x 21.3 x 13.4 x 74.6 x 11.6 x 9.8 x 8.74 x
Yield 2.13% 3% 2.79% 4.8% - 4.71% 4.91% 5.05%
Capitalization / Revenue 1.22 x 1 x 1.24 x 0.74 x 0.68 x 0.74 x 0.72 x 0.7 x
EV / Revenue 1.36 x 1.07 x 1.32 x 0.95 x 0.68 x 0.98 x 0.92 x 0.87 x
EV / EBITDA 6.94 x 5.75 x 6.8 x 4.95 x 3.6 x 5.24 x 4.99 x 4.71 x
EV / FCF 9.79 x 5.68 x 7.91 x 22.8 x - 11.8 x 9.8 x 8.76 x
FCF Yield 10.2% 17.6% 12.6% 4.39% - 8.46% 10.2% 11.4%
Price to Book 1.65 x 2.02 x 3.79 x 2.54 x - 2.43 x 2.15 x 1.94 x
Nbr of stocks (in thousands) 1,242,655 1,216,111 1,148,624 1,065,133 1,069,034 1,072,750 - -
Reference price 2 10.66 8.000 11.20 8.202 7.530 8.124 8.124 8.124
Announcement Date 2/27/20 3/11/21 2/24/22 2/23/23 2/22/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,847 9,762 10,397 11,799 11,860 11,819 12,123 12,529
EBITDA 1 2,131 1,812 2,024 2,267 2,233 2,208 2,240 2,307
EBIT 1 1,623 1,271 1,580 1,816 1,786 1,814 1,907 1,981
Operating Margin 14.96% 13.02% 15.19% 15.39% 15.06% 15.34% 15.73% 15.81%
Earnings before Tax (EBT) 1 982.1 -2,791 950.8 1,160 346 1,269 1,427 1,575
Net income 1 624.1 -2,974 637.7 682.7 110.4 835 948.5 1,045
Net margin 5.75% -30.46% 6.13% 5.79% 0.93% 7.06% 7.82% 8.34%
EPS 2 0.4950 -2.427 0.5250 0.6120 0.1010 0.6987 0.8286 0.9297
Free Cash Flow 1 1,511 1,836 1,740 492.5 - 977.9 1,140 1,239
FCF margin 13.93% 18.81% 16.73% 4.17% - 8.27% 9.4% 9.89%
FCF Conversion (EBITDA) 70.9% 101.32% 85.97% 21.73% - 44.29% 50.89% 53.72%
FCF Conversion (Net income) 242.14% - 272.81% 72.14% - 117.11% 120.19% 118.58%
Dividend per Share 2 0.2270 0.2400 0.3120 0.3940 - 0.3830 0.3985 0.4103
Announcement Date 2/27/20 3/11/21 2/24/22 2/23/23 2/22/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 S1 2024 S2
Net sales 1 4,698 5,583 4,179 6,133 2,640 2,858 5,498 2,574 2,935 6,755 2,986 3,304 6,290 2,829 4,392 7,221 2,837 1,802 4,639 2,687 5,643 6,138
EBITDA 1,088 479.6 1,178 838.6 - - 1,185 - - 874.8 - - 1,392 - - 895.9 - - 1,337 - 791.5 1,450
EBIT 872.2 381.8 888.8 590 - - 960.9 - - 639.1 - - - - - 666.3 - - - - - -
Operating Margin 18.57% 6.84% 21.27% 9.62% - - 17.48% - - 9.46% - - - - - 9.23% - - - - - -
Earnings before Tax (EBT) 503.9 -2,571 -209.6 394.4 - - 556.4 - - 418.6 - - 741.2 - - 204.3 - - 141.7 - - -
Net income 311.7 -2,633 -340.5 252.7 - - 385 - - 257.9 - - 424.8 - - 112 - - - - - -
Net margin 6.63% -47.17% -8.15% 4.12% - - 7% - - 3.82% - - 6.75% - - 1.55% - - - - - -
EPS 0.2470 -2.150 -0.2770 0.2060 - - 0.1790 - - - - - - - - - - - - - - -
Dividend per Share - 0.1000 0.1400 0.1250 - - 0.1870 - - 0.1500 - - - - - - - - - - - -
Announcement Date 2/27/20 8/27/20 3/11/21 8/5/21 11/24/21 2/24/22 2/24/22 4/27/22 8/5/22 8/5/22 10/26/22 2/23/23 2/23/23 4/27/23 8/4/23 8/4/23 10/26/23 2/22/24 2/22/24 4/25/24 - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,540 696 901 2,479 - 2,845 2,456 2,146
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.7223 x 0.3838 x 0.4453 x 1.094 x - 1.288 x 1.097 x 0.9301 x
Free Cash Flow 1 1,511 1,837 1,740 493 - 978 1,140 1,239
ROE (net income / shareholders' equity) 11.3% 11.5% 22.9% 30.1% - 25.4% 23.9% 22.3%
ROA (Net income/ Total Assets) 3.02% 1.95% 2.98% 3.88% - 3.16% 3.49% 3.69%
Assets 1 20,671 -152,503 21,392 17,593 - 26,424 27,142 28,323
Book Value Per Share 2 6.460 3.960 2.950 3.220 - 3.340 3.770 4.190
Cash Flow per Share 2 1.470 1.680 1.670 0.6300 - 1.080 1.190 1.240
Capex 1 339 218 263 208 - 260 252 245
Capex / Sales 3.13% 2.24% 2.53% 1.77% - 2.2% 2.08% 1.96%
Announcement Date 2/27/20 3/11/21 2/24/22 2/23/23 2/22/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for WPP plc

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
8.124 GBP
Average target price
8.783 GBP
Spread / Average Target
+8.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
WPP PLC Stock WPP plc
+7.89% 10.86B
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+24.29% 27.88B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+10.84% 18.78B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+8.39% 13.65B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-3.58% 11.88B
JCDECAUX SE Stock JCDECAUX SE
+7.47% 4.45B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-12.44% 3.74B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+35.03% 3.4B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+16.26% 3.31B
AUTOHOME INC. Stock Autohome Inc.
-7.34% 2.97B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. WPP Stock
  4. Financials WPP plc