Stock 301221 WUHAN KOTEI INFORMATICS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuhan Kotei Informatics Co.,Ltd.

Equities

301221

CNE1000057B8

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
37.1 CNY +0.98% Intraday chart for Wuhan Kotei Informatics Co.,Ltd. +2.43% -36.36%
Apr. 26 Wuhan Kotei Informatics Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Wuhan Kotei Informatics Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 8,843 3,604 5,400 3,436 - -
Enterprise Value (EV) 1 8,843 3,604 5,400 3,436 3,436 3,436
P/E ratio 90.9 x 113 x -343 x 78.9 x 62.9 x 50.1 x
Yield - 0.51% - - - -
Capitalization / Revenue 20.5 x 6.8 x 8.45 x 4.4 x 3.56 x 2.86 x
EV / Revenue 20.5 x 6.8 x 8.45 x 4.4 x 3.56 x 2.86 x
EV / EBITDA 97.6 x 219 x -455 x 75.4 x 55.1 x 42 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 4.47 x 1.77 x 2.69 x 1.68 x 1.63 x 1.58 x
Nbr of stocks (in thousands) 92,622 92,622 92,622 92,622 - -
Reference price 2 95.47 38.91 58.30 37.10 37.10 37.10
Announcement Date 4/17/22 4/19/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 432.2 530.3 638.8 781.7 964.6 1,200
EBITDA 1 - 90.56 16.42 -11.87 45.57 62.34 81.81
EBIT 1 - 82.27 24.69 -10.59 39.88 50.93 66.64
Operating Margin - 19.04% 4.66% -1.66% 5.1% 5.28% 5.55%
Earnings before Tax (EBT) 1 - 84.07 32.41 -14.88 41.62 52.65 66.36
Net income 1 73.01 73.26 31.83 -15.47 43.25 54.72 68.96
Net margin - 16.95% 6% -2.42% 5.53% 5.67% 5.75%
EPS 2 1.050 1.050 0.3436 -0.1700 0.4700 0.5900 0.7400
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - 0.2000 - - - -
Announcement Date 3/30/21 4/17/22 4/19/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 15.6% 1.58% -0.76% 2.13% 2.63% 3.22%
ROA (Net income/ Total Assets) - 5.44% 1.46% - - - -
Assets 1 - 1,346 2,185 - - - -
Book Value Per Share 2 - 21.40 22.00 21.70 22.10 22.70 23.50
Cash Flow per Share 2 - 0.2700 -0.9600 0.4600 -0.4700 0.1300 -0.6300
Capex 1 - 122 149 191 71.7 94.5 128
Capex / Sales - 28.26% 28.07% 29.85% 9.17% 9.8% 10.67%
Announcement Date 3/30/21 4/17/22 4/19/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Wuhan Kotei Informatics Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
37.1 CNY
Average target price
44.27 CNY
Spread / Average Target
+19.33%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
WUHAN KOTEI INFORMATICS CO.,LTD. Stock Wuhan Kotei Informatics Co.,Ltd.
-36.36% 475M
SYNOPSYS INC. Stock Synopsys Inc.
+11.31% 87.43B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+7.52% 79.69B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-12.17% 56.79B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+23.30% 47.14B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+32.46% 46.62B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-26.51% 45.5B
SEA LIMITED Stock Sea Limited
+81.90% 42.31B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-6.42% 25.81B
SAMSARA INC. Stock Samsara Inc.
+21.21% 22.27B
Other Software
  1. Stock Market
  2. Equities
  3. 301221 Stock
  4. Financials Wuhan Kotei Informatics Co.,Ltd.