Stock 605111 WUXI NCE POWER CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuxi NCE Power Co.,Ltd.

Equities

605111

CNE1000042H7

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-28 pm EDT 		5-day change 1st Jan Change
37.16 CNY +0.98% Intraday chart for Wuxi NCE Power Co.,Ltd. -3.68% -1.77%
Apr. 29 Wuxi NCE Power Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 27 Wuxi NCE Power Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 19,789 25,233 16,526 11,281 11,035 - -
Enterprise Value (EV) 1 19,789 25,233 13,961 8,613 7,961 7,640 7,300
P/E ratio 116 x 61.4 x 36.4 x 33.5 x 27.5 x 21.7 x 18.2 x
Yield 0.21% 0.32% 0.53% 0.57% 0.77% 1.06% 1.21%
Capitalization / Revenue 20.7 x 16.8 x 9.13 x 7.64 x 5.83 x 4.8 x 3.93 x
EV / Revenue 20.7 x 16.8 x 7.71 x 5.83 x 4.21 x 3.32 x 2.6 x
EV / EBITDA - 52 x 26.3 x 22.7 x 17.2 x 13 x 10.1 x
EV / FCF - - 74.6 x 30.3 x 41.9 x 16 x -
FCF Yield - - 1.34% 3.3% 2.39% 6.23% -
Price to Book 17.1 x 16.5 x 4.91 x 3.1 x 2.8 x 2.53 x 2.25 x
Nbr of stocks (in thousands) 277,693 277,693 298,226 298,192 296,960 - -
Reference price 2 71.26 90.87 55.41 37.83 37.16 37.16 37.16
Announcement Date 3/30/21 3/3/22 3/20/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 955 1,498 1,811 1,477 1,891 2,299 2,809
EBITDA 1 - 485 531.2 379.6 463 587.8 720.7
EBIT 1 157.7 469.6 506.7 349.6 446.8 556.7 674.8
Operating Margin 16.51% 31.34% 27.98% 23.68% 23.62% 24.21% 24.02%
Earnings before Tax (EBT) 1 158 469.6 507.1 349.4 456.3 576 682
Net income 1 139.4 410.5 435.2 323.1 402.1 510.9 609.5
Net margin 14.59% 27.4% 24.03% 21.88% 21.26% 22.22% 21.7%
EPS 2 0.6159 1.480 1.521 1.130 1.349 1.714 2.043
Free Cash Flow 1 - - 187 284.4 190 476 -
FCF margin - - 10.33% 19.26% 10.05% 20.7% -
FCF Conversion (EBITDA) - - 35.21% 74.94% 41.04% 80.98% -
FCF Conversion (Net income) - - 42.98% 88.02% 47.25% 93.17% -
Dividend per Share 2 0.1512 0.2934 0.2921 0.2170 0.2858 0.3930 0.4496
Announcement Date 3/30/21 3/3/22 3/20/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 398.8 - 483.8 373.7 345.8 372.3 371.7 501.9 602.3 501.9 504.5 630.6
EBITDA 1 - - - - - - - 112.3 132.8 112.3 110.9 135.8
EBIT 1 112.4 - 108.9 - 76.42 108.5 112.8 102.4 122.9 102.4 99.61 124.5
Operating Margin 28.17% - 22.52% - 22.1% 29.16% 30.34% 20.4% 20.4% 20.4% 19.74% 19.74%
Earnings before Tax (EBT) - - - - 75.47 108.9 - - - - - -
Net income 1 99.72 103.5 97.47 - 67.28 108.2 100.1 102.7 120.4 102.7 101.4 123
Net margin 25% - 20.15% - 19.46% 29.07% 26.92% 20.46% 19.99% 20.46% 20.1% 19.5%
EPS 2 0.3622 0.3571 0.3214 - 0.2200 0.4100 0.3500 0.3444 0.4037 0.3444 0.3400 0.4123
Dividend per Share 2 - - - - - 0.2170 - - - 0.2755 - -
Announcement Date 3/3/22 10/25/22 3/20/23 4/26/23 10/26/23 3/27/24 4/29/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - 2,565 2,667 3,074 3,395 3,735
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - 187 284 190 476 -
ROE (net income / shareholders' equity) 18.5% 30.6% 18.8% 9.25% 10.4% 12.5% 12.1%
ROA (Net income/ Total Assets) 12.6% 25% 14.8% 7.76% 9.26% 10.9% 11.6%
Assets 1 1,103 1,642 2,941 4,165 4,341 4,700 5,255
Book Value Per Share 2 4.180 5.510 11.30 12.20 13.30 14.70 16.50
Cash Flow per Share 2 0.2900 1.620 0.9200 1.590 0.9100 1.570 1.930
Capex 1 58.1 146 86.3 191 127 60.7 67.3
Capex / Sales 6.08% 9.74% 4.76% 12.94% 6.7% 2.64% 2.4%
Announcement Date 3/30/21 3/3/22 3/20/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wuxi NCE Power Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
37.16 CNY
Average target price
41.05 CNY
Spread / Average Target
+10.47%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
WUXI NCE POWER CO.,LTD. Stock Wuxi NCE Power Co.,Ltd.
-1.77% 1.52B
NVIDIA CORPORATION Stock NVIDIA Corporation
+131.56% 2,825B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+44.52% 686B
BROADCOM INC. Stock Broadcom Inc.
+24.43% 644B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+11.94% 267B
QUALCOMM, INC. Stock Qualcomm, Inc.
+43.80% 232B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.27% 177B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+54.03% 146B
INTEL CORPORATION Stock Intel Corporation
-40.06% 128B
ARM HOLDINGS PLC Stock Arm Holdings plc
+60.50% 126B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 605111 Stock
  4. Financials Wuxi NCE Power Co.,Ltd.