Stock 000516 XI'AN INTERNATIONAL MEDICAL INVESTMENT COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xi'an International Medical Investment Company Limited

Equities

000516

CNE000000016

Healthcare Facilities & Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-02 pm EDT 		5-day change 1st Jan Change
5.5 CNY -3.51% Intraday chart for Xi'an International Medical Investment Company Limited -2.14% -32.18%
May. 27 Xi'an International Medical Investment Company Limited commences an Equity Buyback Plan for CNY 150 million worth of its shares, under the authorization approved on May 20, 2024. CI
Apr. 25 Xi'an International Medical Investment Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,352 24,236 25,019 27,755 18,275 12,393 - -
Enterprise Value (EV) 1 9,352 24,236 25,019 27,755 18,275 12,393 12,393 12,393
P/E ratio -23.1 x 629 x -29.8 x -23.5 x -50.7 x 50 x 24.3 x 28.9 x
Yield - - - - - - - -
Capitalization / Revenue 9.44 x 15.1 x 8.56 x 10.2 x 3.96 x 2.11 x 1.65 x 1.44 x
EV / Revenue 9.44 x 15.1 x 8.56 x 10.2 x 3.96 x 2.11 x 1.65 x 1.44 x
EV / EBITDA - 62 x -76.1 x -55.6 x 56.8 x 16.9 x 10.1 x 10.2 x
EV / FCF - - - - 56,288,269 x - - -
FCF Yield - - - - 0% - - -
Price to Book - 4.95 x 4.71 x 6.55 x 4.69 x 3.16 x 2.63 x 2.71 x
Nbr of stocks (in thousands) 1,928,232 1,928,108 2,268,265 2,267,593 2,253,340 2,253,340 - -
Reference price 2 4.850 12.57 11.03 12.24 8.110 5.500 5.500 5.500
Announcement Date 4/28/20 4/14/21 4/27/22 4/18/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 991 1,607 2,921 2,711 4,618 5,880 7,527 8,613
EBITDA 1 - 390.7 -328.7 -499.3 321.8 735 1,222 1,211
EBIT 1 - 7.87 -906.1 -1,133 -462 275.8 575.5 506
Operating Margin - 0.49% -31.02% -41.78% -10.01% 4.69% 7.65% 5.87%
Earnings before Tax (EBT) 1 - 7.352 -919.6 -1,140 -467.3 271.8 578.5 525
Net income 1 - 45.36 -822.2 -1,177 -368.4 249.1 516.1 438
Net margin - 2.82% -28.15% -43.4% -7.98% 4.24% 6.86% 5.09%
EPS 2 -0.2100 0.0200 -0.3700 -0.5200 -0.1600 0.1100 0.2267 0.1900
Free Cash Flow - - - - 324.7 - - -
FCF margin - - - - 7.03% - - -
FCF Conversion (EBITDA) - - - - 100.89% - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/28/20 4/14/21 4/27/22 4/18/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1
Net sales 1 1,173
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -104.9
Net margin -8.94%
EPS -
Dividend per Share -
Announcement Date 4/25/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - 325 - - -
ROE (net income / shareholders' equity) - 0.91% -15.9% -24.4% -9.03% 5.67% 10.5% 9.5%
ROA (Net income/ Total Assets) - - - -18.7% - 0.1% 1.8% 3.1%
Assets 1 - - - 6,307 - 249,135 28,671 14,129
Book Value Per Share 2 - 2.540 2.340 1.870 1.730 1.740 2.090 2.030
Cash Flow per Share 2 - 0.0200 0.2000 0.2000 0.4800 0.3700 1.190 -
Capex 1 - - - 1,091 763 213 213 213
Capex / Sales - - - 40.23% 16.52% 3.62% 2.83% 2.47%
Announcement Date 4/28/20 4/14/21 4/27/22 4/18/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Xi'an International Medical Investment Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
5.5 CNY
Average target price
8 CNY
Spread / Average Target
+45.45%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Hospitals, Clinics & Primary Care Services

1st Jan change Capi.
XI'AN INTERNATIONAL MEDICAL INVESTMENT COMPANY LIMITED Stock Xi'an International Medical Investment Company Limited
-32.18% 1.77B
AIER EYE HOSPITAL GROUP CO., LTD. Stock Aier Eye Hospital Group Co., Ltd.
-23.96% 15.56B
BANGKOK DUSIT MEDICAL SERVICES Stock Bangkok Dusit Medical Services
-2.70% 11.65B
IHH HEALTHCARE Stock IHH Healthcare
+2.65% 11.58B
APOLLO HOSPITALS ENTERPRISE LIMITED Stock Apollo Hospitals Enterprise Limited
+2.58% 10.06B
ENCOMPASS HEALTH CORPORATION Stock Encompass Health Corporation
+25.10% 8.7B
RAMSAY HEALTH CARE LIMITED Stock Ramsay Health Care Limited
-10.66% 7.16B
THE ENSIGN GROUP, INC. Stock The Ensign Group, Inc.
+7.35% 6.85B
MOUWASAT MEDICAL SERVICES COMPANY Stock Mouwasat Medical Services Company
+1.97% 6.2B
DALLAH HEALTHCARE COMPANY Stock Dallah Healthcare Company
-3.14% 4.32B
Hospitals, Clinics & Primary Care Services
  1. Stock Market
  2. Equities
  3. 000516 Stock
  4. Financials Xi'an International Medical Investment Company Limited