End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-12 pm EDT
|
5-day change
|
1st Jan Change
|
11.98
CNY
|
-1.72%
|
|
-1.80%
|
+5.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,530
|
20,561
|
22,308
|
14,442
|
14,615
|
15,372
|
-
|
-
|
Enterprise Value (EV)
1 |
8,672
|
18,660
|
21,040
|
13,933
|
14,806
|
15,562
|
14,186
|
12,812
|
P/E ratio
|
15.8
x
|
21.3
x
|
17.8
x
|
11.2
x
|
11.5
x
|
10.7
x
|
9.2
x
|
7.77
x
|
Yield
|
2.53%
|
1.25%
|
1.18%
|
1.74%
|
2.63%
|
2.96%
|
3.58%
|
3.8%
|
Capitalization / Revenue
|
1.13
x
|
2.04
x
|
1.89
x
|
0.91
x
|
0.97
x
|
0.91
x
|
0.85
x
|
0.78
x
|
EV / Revenue
|
0.93
x
|
1.85
x
|
1.78
x
|
0.87
x
|
0.98
x
|
0.92
x
|
0.78
x
|
0.65
x
|
EV / EBITDA
|
8.36
x
|
13.1
x
|
11.6
x
|
6.78
x
|
7.5
x
|
6.74
x
|
5.46
x
|
4.3
x
|
EV / FCF
|
-
|
-
|
-17,621,978
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.58
x
|
3.02
x
|
2.8
x
|
1.77
x
|
1.5
x
|
1.41
x
|
1.26
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
1,332,897
|
1,285,066
|
1,320,762
|
1,254,733
|
1,283,101
|
1,283,101
|
-
|
-
|
Reference price
2 |
7.900
|
16.00
|
16.89
|
11.51
|
11.39
|
11.98
|
11.98
|
11.98
|
Announcement Date
|
4/30/20
|
4/6/21
|
4/11/22
|
4/17/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,327
|
10,069
|
11,802
|
15,958
|
15,100
|
16,864
|
18,179
|
19,698
|
EBITDA
1 |
1,037
|
1,426
|
1,812
|
2,054
|
1,974
|
2,309
|
2,596
|
2,977
|
EBIT
1 |
812.2
|
1,202
|
1,518
|
1,666
|
1,422
|
1,715
|
1,987
|
2,333
|
Operating Margin
|
8.71%
|
11.94%
|
12.87%
|
10.44%
|
9.42%
|
10.17%
|
10.93%
|
11.84%
|
Earnings before Tax (EBT)
1 |
811.2
|
1,196
|
1,518
|
1,648
|
1,422
|
1,704
|
1,979
|
2,334
|
Net income
1 |
651.1
|
954.8
|
1,210
|
1,309
|
1,207
|
1,417
|
1,644
|
1,946
|
Net margin
|
6.98%
|
9.48%
|
10.25%
|
8.21%
|
7.99%
|
8.4%
|
9.05%
|
9.88%
|
EPS
2 |
0.5000
|
0.7500
|
0.9500
|
1.030
|
0.9900
|
1.124
|
1.303
|
1.543
|
Free Cash Flow
|
-
|
-
|
-1,194
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-10.12%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.3000
|
0.3551
|
0.4286
|
0.4554
|
Announcement Date
|
4/30/20
|
4/6/21
|
4/11/22
|
4/17/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
191
|
191
|
-
|
-
|
Net Cash position
1 |
1,858
|
1,901
|
1,268
|
509
|
-
|
-
|
1,186
|
2,560
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.0969
x
|
0.0825
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-1,194
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.2%
|
14.2%
|
16.3%
|
15.5%
|
13.3%
|
13.5%
|
14%
|
14.3%
|
ROA (Net income/ Total Assets)
|
6.96%
|
9.07%
|
9.75%
|
8.71%
|
7.16%
|
7.73%
|
8.2%
|
8.6%
|
Assets
1 |
9,358
|
10,524
|
12,402
|
15,029
|
16,862
|
18,321
|
20,053
|
22,632
|
Book Value Per Share
2 |
4.990
|
5.310
|
6.030
|
6.510
|
7.580
|
8.490
|
9.500
|
10.80
|
Cash Flow per Share
2 |
1.150
|
1.860
|
0.2600
|
1.610
|
1.700
|
1.460
|
1.800
|
2.140
|
Capex
1 |
286
|
948
|
1,524
|
2,308
|
1,407
|
728
|
561
|
444
|
Capex / Sales
|
3.07%
|
9.42%
|
12.91%
|
14.46%
|
9.31%
|
4.32%
|
3.08%
|
2.26%
|
Announcement Date
|
4/30/20
|
4/6/21
|
4/11/22
|
4/17/23
|
4/17/24
|
-
|
-
|
-
|
Last Close Price
11.98
CNY Average target price
14.26
CNY Spread / Average Target +19.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.18% | 2.12B | | -19.25% | 13.96B | | -8.24% | 13.33B | | +8.53% | 12.81B | | -22.81% | 8.86B | | -.--% | 7.65B | | -16.14% | 7.24B | | -17.17% | 5.54B | | +19.98% | 5.28B | | -35.21% | 2.15B |
Fertilizer
|