Stock ALFA ALFA LAVAL AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alfa Laval AB

Equities

ALFA

SE0000695876

Industrial Machinery & Equipment

Market Closed - Nasdaq Stockholm
Other stock markets
 12:00:00 2024-06-14 pm EDT 		5-day change 1st Jan Change
464.6 SEK -3.47% Intraday chart for Alfa Laval AB -3.21% +15.17%
May. 22 Q1 2024 : Some misses, some beats, a few surprises and broadly lofty valuations Alphavalue
May. 08 Alfa Laval Announces New Heat Exchanger, Hygienic WideGap CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 98,950 94,923 151,398 124,453 166,736 192,031 - -
Enterprise Value (EV) 1 105,378 98,941 156,286 136,401 176,347 198,520 194,978 189,607
P/E ratio 18 x 26.7 x 32 x 27.6 x 26.3 x 24.6 x 22.3 x 20.7 x
Yield - 2.43% 1.65% 1.99% 1.86% 1.8% 1.89% 1.98%
Capitalization / Revenue 2.13 x 2.29 x 3.7 x 2.39 x 2.62 x 2.77 x 2.62 x 2.52 x
EV / Revenue 2.27 x 2.39 x 3.82 x 2.62 x 2.77 x 2.86 x 2.66 x 2.49 x
EV / EBITDA 11.6 x 11.8 x 18.8 x 14.1 x 15 x 14.9 x 13.6 x 12.5 x
EV / FCF 27.1 x 15.2 x 38.7 x 94.9 x 26.2 x 29.9 x 24.9 x 22 x
FCF Yield 3.69% 6.56% 2.58% 1.05% 3.82% 3.35% 4.02% 4.55%
Price to Book 3.59 x 3.28 x 4.75 x 3.52 x 4.5 x 4.57 x 4.06 x 3.63 x
Nbr of stocks (in thousands) 419,456 419,456 415,473 413,326 413,326 413,326 - -
Reference price 2 235.9 226.3 364.4 301.1 403.4 464.6 464.6 464.6
Announcement Date 2/4/20 2/3/21 2/2/22 2/2/23 2/6/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 46,517 41,468 40,911 52,135 63,598 69,450 73,307 76,182
EBITDA 1 9,062 8,365 8,305 9,678 11,780 13,332 14,324 15,117
EBIT 1 7,198 5,580 6,126 6,519 10,221 11,301 12,247 12,982
Operating Margin 15.47% 13.46% 14.97% 12.5% 16.07% 16.27% 16.71% 17.04%
Earnings before Tax (EBT) 1 7,221 4,977 6,142 6,179 8,650 10,553 11,786 12,659
Net income 1 5,486 3,553 4,759 4,503 6,330 7,786 8,628 9,339
Net margin 11.79% 8.57% 11.63% 8.64% 9.95% 11.21% 11.77% 12.26%
EPS 2 13.08 8.470 11.38 10.89 15.31 18.92 20.87 22.45
Free Cash Flow 1 3,886 6,491 4,035 1,438 6,729 6,648 7,842 8,620
FCF margin 8.35% 15.65% 9.86% 2.76% 10.58% 9.57% 10.7% 11.31%
FCF Conversion (EBITDA) 42.88% 77.6% 48.59% 14.86% 57.12% 49.86% 54.75% 57.02%
FCF Conversion (Net income) 70.83% 182.69% 84.79% 31.93% 106.3% 85.38% 90.89% 92.3%
Dividend per Share 2 - 5.500 6.000 6.000 7.500 8.345 8.781 9.211
Announcement Date 2/4/20 2/3/21 2/2/22 2/2/23 2/6/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 11,692 10,615 11,852 13,184 16,484 14,111 15,880 15,768 17,839 14,906 17,468 17,504 19,588 17,978 19,572
EBITDA 1 2,302 2,174 2,252 2,416 2,836 2,730 2,762 3,017 3,271 2,854 3,324 3,386 3,776 3,903 3,903
EBIT 1 1,787 1,275 1,744 1,686 1,814 2,146 2,378 2,626 2,830 2,199 2,821 2,842 3,255 3,163 3,265
Operating Margin 15.28% 12.01% 14.71% 12.79% 11% 15.21% 14.97% 16.65% 15.86% 14.75% 16.15% 16.24% 16.62% 17.59% 16.68%
Earnings before Tax (EBT) 1 1,861 1,260 1,576 1,581 1,762 2,048 2,003 2,345 2,254 2,250 2,621 2,635 3,056 2,808 3,032
Net income 1 1,462 932 1,137 1,207 1,239 1,515 1,502 1,770 1,554 1,693 1,895 1,922 2,185 2,100 2,268
Net margin 12.5% 8.78% 9.59% 9.16% 7.52% 10.74% 9.46% 11.23% 8.71% 11.36% 10.85% 10.98% 11.15% 11.68% 11.59%
EPS 2 3.510 2.220 2.750 2.920 3.000 3.640 3.630 4.290 3.770 4.070 4.569 4.610 5.317 5.033 5.465
Dividend per Share 2 6.000 6.000 - - - - - - - - 1.750 1.750 1.750 2.188 2.188
Announcement Date 2/2/22 4/26/22 7/20/22 10/25/22 2/2/23 4/25/23 7/20/23 10/25/23 2/6/24 4/25/24 - - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,428 4,018 4,888 11,948 9,611 6,488 2,946 -
Net Cash position 1 - - - - - - - 2,425
Leverage (Debt/EBITDA) 0.7093 x 0.4803 x 0.5886 x 1.235 x 0.8159 x 0.4867 x 0.2057 x -
Free Cash Flow 1 3,886 6,491 4,035 1,438 6,729 6,648 7,842 8,620
ROE (net income / shareholders' equity) 21.3% 12.7% 15.8% 14.9% 17.5% 20.4% 20.1% 19.1%
ROA (Net income/ Total Assets) 8.96% 5.67% 7.84% 6.96% 7.74% 9.67% 10.1% 9.93%
Assets 1 61,234 62,628 60,694 64,661 81,768 80,484 85,766 94,004
Book Value Per Share 2 65.80 68.90 76.80 85.60 89.60 102.0 114.0 128.0
Cash Flow per Share 2 12.50 18.40 12.60 7.960 22.20 24.00 24.60 27.30
Capex 1 1,337 1,232 1,229 1,853 2,440 2,186 2,759 2,591
Capex / Sales 2.87% 2.97% 3% 3.55% 3.84% 3.15% 3.76% 3.4%
Announcement Date 2/4/20 2/3/21 2/2/22 2/2/23 2/6/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Alfa Laval AB

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
18
Last Close Price
464.6 SEK
Average target price
434.5 SEK
Spread / Average Target
-6.49%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
ALFA LAVAL AB Stock Alfa Laval AB
+15.17% 18.99B
ATLAS COPCO AB Stock Atlas Copco AB
+15.36% 90.07B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+9.25% 67.99B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+18.26% 38.1B
XYLEM INC. Stock Xylem Inc.
+20.69% 34.11B
FANUC CORPORATION Stock Fanuc Corporation
+5.64% 26.69B
SANDVIK AB Stock Sandvik AB
-1.10% 26.54B
FORTIVE CORPORATION Stock Fortive Corporation
-1.22% 25.69B
DOVER CORPORATION Stock Dover Corporation
+15.24% 24.93B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+2.74% 23.08B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. ALFA Stock
  4. Financials Alfa Laval AB