End-of-day quote
Korea S.E.
06:00:00 2024-06-12 pm EDT
|
5-day change
|
1st Jan Change
|
17,920
KRW
|
+0.06%
|
|
+0.06%
|
+16.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
197,367
|
309,092
|
398,515
|
340,195
|
740,401
|
609,314
|
Enterprise Value (EV)
1 |
146,398
|
214,899
|
291,794
|
217,618
|
742,539
|
611,401
|
P/E ratio
|
12
x
|
13.1
x
|
12.9
x
|
11.7
x
|
67.2
x
|
365
x
|
Yield
|
2.09%
|
1.68%
|
1.95%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.63
x
|
1.52
x
|
1.72
x
|
1.78
x
|
1.64
x
|
1.32
x
|
EV / Revenue
|
1.21
x
|
1.06
x
|
1.26
x
|
1.14
x
|
1.64
x
|
1.33
x
|
EV / EBITDA
|
6.84
x
|
6.79
x
|
7.16
x
|
5.77
x
|
14.1
x
|
10.3
x
|
EV / FCF
|
1,361
x
|
5.11
x
|
36.3
x
|
13.8
x
|
10.1
x
|
18.9
x
|
FCF Yield
|
0.07%
|
19.6%
|
2.76%
|
7.27%
|
9.86%
|
5.3%
|
Price to Book
|
2.19
x
|
2.82
x
|
2.91
x
|
2.15
x
|
1.03
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
12,900
|
12,960
|
12,960
|
12,960
|
48,078
|
39,772
|
Reference price
2 |
15,300
|
23,850
|
30,750
|
26,250
|
15,400
|
15,320
|
Announcement Date
|
3/13/19
|
3/16/20
|
3/17/21
|
3/16/22
|
3/22/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
121,359
|
202,774
|
231,956
|
190,999
|
452,615
|
460,268
|
EBITDA
1 |
21,417
|
31,647
|
40,728
|
37,696
|
52,649
|
59,114
|
EBIT
1 |
20,167
|
28,520
|
37,778
|
34,947
|
32,360
|
36,490
|
Operating Margin
|
16.62%
|
14.07%
|
16.29%
|
18.3%
|
7.15%
|
7.93%
|
Earnings before Tax (EBT)
1 |
20,916
|
29,344
|
39,481
|
36,612
|
23,269
|
16,617
|
Net income
1 |
16,408
|
23,584
|
30,937
|
28,971
|
7,368
|
1,669
|
Net margin
|
13.52%
|
11.63%
|
13.34%
|
15.17%
|
1.63%
|
0.36%
|
EPS
2 |
1,272
|
1,822
|
2,387
|
2,235
|
229.0
|
42.00
|
Free Cash Flow
1 |
107.5
|
42,047
|
8,043
|
15,816
|
73,210
|
32,391
|
FCF margin
|
0.09%
|
20.74%
|
3.47%
|
8.28%
|
16.17%
|
7.04%
|
FCF Conversion (EBITDA)
|
0.5%
|
132.86%
|
19.75%
|
41.96%
|
139.05%
|
54.79%
|
FCF Conversion (Net income)
|
0.66%
|
178.29%
|
26%
|
54.59%
|
993.58%
|
1,940.56%
|
Dividend per Share
2 |
320.0
|
400.0
|
600.0
|
-
|
-
|
-
|
Announcement Date
|
3/13/19
|
3/16/20
|
3/17/21
|
3/16/22
|
3/22/23
|
3/21/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
1 |
45.13
|
43.74
|
40.32
|
40.23
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
8.951
|
6.11
|
9.207
|
8.855
|
Operating Margin
|
19.83%
|
13.97%
|
22.83%
|
22.01%
|
Earnings before Tax (EBT)
|
9.682
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
962.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/16/22
|
5/16/22
|
8/17/22
|
11/14/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2,138
|
2,087
|
Net Cash position
1 |
50,969
|
94,193
|
106,721
|
122,577
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.0406
x
|
0.0353
x
|
Free Cash Flow
1 |
108
|
42,047
|
8,043
|
15,816
|
73,210
|
32,391
|
ROE (net income / shareholders' equity)
|
19.7%
|
23.6%
|
25.8%
|
19.6%
|
4.62%
|
0.34%
|
ROA (Net income/ Total Assets)
|
12.5%
|
13.6%
|
14.9%
|
12.8%
|
2.76%
|
2.45%
|
Assets
1 |
131,001
|
173,720
|
207,876
|
226,635
|
267,104
|
68,265
|
Book Value Per Share
2 |
6,972
|
8,461
|
10,554
|
12,201
|
14,989
|
14,407
|
Cash Flow per Share
2 |
1,300
|
3,375
|
2,273
|
1,774
|
1,251
|
908.0
|
Capex
1 |
10,379
|
880
|
1,222
|
954
|
6,530
|
2,886
|
Capex / Sales
|
8.55%
|
0.43%
|
0.53%
|
0.5%
|
1.44%
|
0.63%
|
Announcement Date
|
3/13/19
|
3/16/20
|
3/17/21
|
3/16/22
|
3/22/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| +16.97% | 518M | | +34.17% | 281B | | +15.09% | 148B | | +7.32% | 92.75B | | +25.76% | 90.62B | | +62.85% | 60.69B | | +15.05% | 46.52B | | +22.99% | 36.49B | | -13.95% | 30.72B | | +16.71% | 29.53B |
Other Internet Services
|