Stock ENGI ENGIE
Add to a list
To use this feature you must be a member
Log inSign up

Financials ENGIE

Equities

ENGI

FR0010208488

Multiline Utilities

Market Closed - Euronext Paris
Other stock markets
 11:38:50 2024-05-31 am EDT 		5-day change 1st Jan Change
15.54 EUR +1.14% Intraday chart for ENGIE +0.49% -2.41%
May. 29 Waga Energy: private biomethane purchase contract with Engie CF
May. 29 Veolia, Waga Energy, Engie to Collaborate for Development of France's Renewable Natural Gas Industry MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 34,724 30,212 31,453 32,431 38,534 37,617 - -
Enterprise Value (EV) 1 60,624 52,670 56,116 56,485 68,027 76,274 83,460 86,760
P/E ratio 42.4 x -17.6 x 8.91 x 167 x 18.3 x 8.76 x 9.43 x 9.81 x
Yield 5.56% 4.23% 6.53% 10.5% - 8.11% 7.33% 7.02%
Capitalization / Revenue 0.58 x 0.54 x 0.54 x 0.35 x 0.47 x 0.45 x 0.47 x 0.49 x
EV / Revenue 1.01 x 0.94 x 0.97 x 0.6 x 0.82 x 0.92 x 1.04 x 1.12 x
EV / EBITDA 5.85 x 5.68 x 5.31 x 4.12 x 4.53 x 5.34 x 5.96 x 6.31 x
EV / FCF 36.7 x 21.3 x 42.4 x 25.6 x 11.8 x 37.8 x -281 x 45.5 x
FCF Yield 2.73% 4.7% 2.36% 3.91% 8.51% 2.64% -0.36% 2.2%
Price to Book 0.98 x 1.05 x 0.85 x 0.95 x 1.08 x 1.21 x 1.2 x 1.16 x
Nbr of stocks (in thousands) 2,411,394 2,413,131 2,416,820 2,422,402 2,420,755 2,421,450 - -
Reference price 2 14.40 12.52 13.01 13.39 15.92 15.54 15.54 15.54
Announcement Date 2/27/20 2/26/21 2/15/22 2/21/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 60,058 55,751 57,866 93,865 82,565 82,677 80,028 77,424
EBITDA 1 10,366 9,276 10,563 13,713 15,017 14,279 14,009 13,744
EBIT 1 5,726 4,441 6,513 9,045 10,084 9,136 8,690 8,606
Operating Margin 9.53% 7.97% 11.26% 9.64% 12.21% 11.05% 10.86% 11.12%
Earnings before Tax (EBT) 1 2,289 -177 5,372 -1,876 3,935 6,526 5,801 5,347
Net income 1 1,000 -1,536 3,661 216 2,208 4,435 4,029 3,853
Net margin 1.67% -2.76% 6.33% 0.23% 2.67% 5.36% 5.03% 4.98%
EPS 2 0.3400 -0.7100 1.460 0.0800 0.8700 1.774 1.648 1.584
Free Cash Flow 1 1,654 2,474 1,322 2,207 5,789 2,016 -297.3 1,908
FCF margin 2.75% 4.44% 2.28% 2.35% 7.01% 2.44% -0.37% 2.46%
FCF Conversion (EBITDA) 15.96% 26.67% 12.52% 16.09% 38.55% 14.12% - 13.88%
FCF Conversion (Net income) 165.4% - 36.11% 1,021.76% 262.18% 45.46% - 49.52%
Dividend per Share 2 0.8000 0.5300 0.8500 1.400 - 1.260 1.139 1.091
Announcement Date 2/27/20 2/26/21 2/15/22 2/21/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - - - 15,608 10,999 - 25,596 17,571 - 26,177 24,521 17,848 - 14,771 20,766 22,016 17,287 14,373 20,166 -
EBITDA 1 5,045 - - 5,423 2,209 2,931 - 4,640 - 7,460 3,183 - - 9,364 - - 5,400 - - - -
EBIT 1 2,560 2,169 - 3,089 1,027 2,397 - 3,530 1,703 5,233 2,003 1,809 2,736 6,490 1,370 - 4,166 - - - -
Operating Margin - - - - 6.58% 21.79% - 13.79% 9.69% - 7.65% 7.38% 15.33% - 9.27% - 18.92% - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - - - - - - - -
Net income -1,100 20 -1,560 2,343 - 1,248 - 2,480 2,480 - - -2,333 - - - - - - - - -
Net margin - - - - - 11.35% - 9.69% 14.12% - - -9.51% - - - - - - - - -
EPS - -0.0300 - 0.9400 - - - 1.020 1.020 - - -0.9600 - - - - - - - - -
Dividend per Share 2 - - 0.5300 - - 0.8500 0.8500 - - - - - - - - - 0.2966 0.2966 0.2966 0.2966 0.2818
Announcement Date 2/27/20 7/31/20 2/26/21 7/30/21 11/10/21 2/15/22 2/15/22 5/17/22 7/29/22 7/29/22 11/10/22 2/21/23 7/28/23 7/28/23 11/22/23 2/22/24 5/17/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 25,900 22,458 24,663 24,054 29,493 38,657 45,843 49,143
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.499 x 2.421 x 2.335 x 1.754 x 1.964 x 2.707 x 3.272 x 3.576 x
Free Cash Flow 1 1,654 2,474 1,322 2,207 5,789 2,016 -297 1,908
ROE (net income / shareholders' equity) 7.55% 5.49% 11.1% 14.7% 14.3% 14.4% 12.2% 11.1%
ROA (Net income/ Total Assets) 1.73% 1.09% 1.93% 2.27% 2.5% 2.02% 1.87% 1.72%
Assets 1 57,680 -141,176 189,258 9,529 88,490 219,781 215,283 224,460
Book Value Per Share 2 14.70 12.00 15.30 14.20 14.70 12.80 13.00 13.40
Cash Flow per Share 2 3.370 3.130 3.010 3.550 5.420 4.090 3.830 4.060
Capex 1 6,524 5,115 5,990 7,858 10,614 10,254 10,589 9,850
Capex / Sales 10.86% 9.17% 10.35% 8.37% 12.86% 12.4% 13.23% 12.72%
Announcement Date 2/27/20 2/26/21 2/15/22 2/21/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ENGIE

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
15.54 EUR
Average target price
18.5 EUR
Spread / Average Target
+19.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Utilities

1st Jan change Capi.
ENGIE Stock ENGIE
-2.41% 40.8B
ABU DHABI NATIONAL ENERGY COMPANY Stock Abu Dhabi National Energy Company
-25.71% 79.58B
ACWA POWER COMPANY Stock ACWA Power Company
+56.89% 78.59B
E.D.F. Stock E.D.F.
-.--% 51.55B
SEMPRA Stock Sempra
+3.08% 48.75B
NATIONAL GRID PLC Stock National Grid plc
-16.60% 41.78B
PUBLIC SERVICE ENTERPRISE GROUP, INC. Stock Public Service Enterprise Group, Inc.
+23.89% 37.73B
EON SE Stock EON SE
+1.07% 34.78B
RWE AG Stock RWE AG
-15.40% 28.1B
VEOLIA ENVIRONNEMENT Stock Veolia Environnement
+7.49% 23.83B
Other Multiline Utilities
  1. Stock Market
  2. Equities
  3. ENGI Stock
  4. Financials ENGIE