Stock 2881 FUBON FINANCIAL HOLDING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fubon Financial Holding Co., Ltd.

Equities

2881

TW0002881000

Life & Health Insurance

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
73.4 TWD +2.09% Intraday chart for Fubon Financial Holding Co., Ltd. +0.14% +13.27%
May. 28 Fubon Financial Holding Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 23 Transcript : Fubon Financial Holding Co., Ltd., Q1 2024 Earnings Call, May 23, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 474,839 478,420 1,020,946 697,850 843,370 955,299 - -
Enterprise Value (EV) 1 474,839 478,420 1,020,946 849,183 1,039,646 971,299 971,299 955,299
P/E ratio 8.5 x 5.47 x 6.11 x 15.9 x 13.5 x 10.7 x 10.3 x 8.6 x
Yield 4.31% 6.42% 4.59% 6.22% - 3.3% 3.36% 4%
Capitalization / Revenue 1.06 x 1 x 2.1 x 2.69 x 5.03 x 3.99 x 3.99 x 4.09 x
EV / Revenue 1.06 x 1 x 2.1 x 3.27 x 6.2 x 4.06 x 4.05 x 4.09 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.78 x 0.63 x 0.91 x 1.23 x 1.05 x 1.15 x 1.04 x 0.94 x
Nbr of stocks (in thousands) 12,410,803 12,410,803 14,752,220 13,014,973 13,014,973 13,014,973 - -
Reference price 2 38.26 38.55 69.21 53.62 64.80 73.40 73.40 73.40
Announcement Date 3/30/20 3/31/21 3/28/22 3/16/23 3/15/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 447,992 476,506 485,832 259,458 167,799 239,440 239,624 233,433
EBITDA - - - - - - - -
EBIT 1 65,468 103,128 165,589 60,946 74,444 104,867 107,538 110,568
Operating Margin 14.61% 21.64% 34.08% 23.49% 44.36% 43.8% 44.88% 47.37%
Earnings before Tax (EBT) 1 65,468 103,128 165,589 60,946 74,444 109,064 115,964 136,727
Net income 1 58,497 90,272 144,559 46,926 66,017 93,609 96,899 111,059
Net margin 13.06% 18.94% 29.75% 18.09% 39.34% 39.09% 40.44% 47.58%
EPS 2 4.502 7.042 11.33 3.371 4.800 6.851 7.120 8.533
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.649 2.474 3.175 3.333 - 2.421 2.463 2.933
Announcement Date 3/30/20 3/31/21 3/28/22 3/16/23 3/15/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - 106,596 134,095 92,045 64,456 -31,138 66,121 55,441 - 61,041 72,718 26,648 91,881
EBITDA - - - - - - - - - - - - - -
EBIT 1 - - 16,479 57,557 29,674 17,578 - - - - 26,737 41,924 3,439 -
Operating Margin - - 15.46% 42.92% 32.24% 27.27% - - - - 43.8% 57.65% 12.91% -
Earnings before Tax (EBT) 1 - - 16,479 57,557 29,674 17,578 - 32,366 32,351 -4,297 29,632 37,718 5,470 35,174
Net income 1 37,284 87,596 11,990 46,477 22,927 14,310 -36,788 28,922 24,908 -1,796 26,238 33,226 4,404 32,360
Net margin - - 11.25% 34.66% 24.91% 22.2% 118.15% 43.74% 44.93% - 42.99% 45.69% 16.53% 35.22%
EPS 2 2.771 - 1.061 3.574 1.610 1.095 -2.829 1.952 - -0.1400 1.795 2.275 0.3000 2.210
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 8/21/20 8/20/21 3/28/22 5/27/22 8/20/22 11/28/22 3/16/23 8/30/23 11/17/23 3/15/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 151,333 196,276 16,000 16,000 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11% 13.2% 16.7% 6.15% 9.65% 11.7% 10.5% 11.7%
ROA (Net income/ Total Assets) 0.72% 1.02% 1.49% 0.45% 0.61% 0.84% 0.81% 0.89%
Assets 1 8,131,395 8,850,240 9,701,949 10,427,917 10,846,955 11,146,548 11,966,548 12,450,588
Book Value Per Share 2 49.00 61.50 75.90 43.50 61.70 63.70 70.60 77.90
Cash Flow per Share 2 10.40 3.970 2.590 11.20 - 5.800 5.800 -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/30/20 3/31/21 3/28/22 3/16/23 3/15/24 - - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fubon Financial Holding Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
73.4 TWD
Average target price
77.44 TWD
Spread / Average Target
+5.51%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Life Insurance

1st Jan change Capi.
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+13.27% 29.37B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+6.87% 101B
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+9.49% 101B
AIA GROUP LIMITED Stock AIA Group Limited
-11.17% 86.29B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+21.65% 76.75B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. Stock China Pacific Insurance (Group) Co., Ltd.
+21.03% 34.44B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+20.29% 30.89B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
-3.22% 16.64B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-14.98% 14.17B
NN GROUP N.V. Stock NN Group N.V.
+19.69% 12.71B
Life Insurance
  1. Stock Market
  2. Equities
  3. 2881 Stock
  4. Financials Fubon Financial Holding Co., Ltd.