Market Closed -
Toronto S.E.
04:00:00 2024-06-14 pm EDT
|
5-day change
|
1st Jan Change
|
66.73
CAD
|
-2.00%
|
|
-2.60%
|
-12.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,566
|
4,806
|
6,924
|
4,401
|
4,835
|
4,290
|
-
|
-
|
Enterprise Value (EV)
1 |
3,566
|
4,806
|
6,924
|
7,196
|
7,718
|
7,178
|
7,045
|
4,290
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
4.26%
|
3.74%
|
2.86%
|
4.49%
|
4.2%
|
4.95%
|
5.02%
|
-
|
Capitalization / Revenue
|
13
x
|
14.1
x
|
17.6
x
|
9.66
x
|
9.28
x
|
7.52
x
|
7.05
x
|
6.44
x
|
EV / Revenue
|
13
x
|
14.1
x
|
17.6
x
|
15.8
x
|
14.8
x
|
12.6
x
|
11.6
x
|
6.44
x
|
EV / EBITDA
|
17.2
x
|
18.4
x
|
23.5
x
|
20.5
x
|
19.6
x
|
16.5
x
|
15
x
|
-
|
EV / FCF
|
-
|
25.6
x
|
-9.18
x
|
-17.2
x
|
62.8
x
|
99.7
x
|
261
x
|
-
|
FCF Yield
|
-
|
3.91%
|
-10.9%
|
-5.83%
|
1.59%
|
1%
|
0.38%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
54,053
|
61,688
|
65,694
|
63,705
|
63,389
|
63,009
|
-
|
-
|
Reference price
2 |
65.98
|
77.90
|
105.4
|
69.08
|
76.28
|
66.73
|
66.73
|
66.73
|
Announcement Date
|
3/4/20
|
3/3/21
|
3/9/22
|
3/8/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
273.7
|
340.2
|
393.5
|
455.6
|
521.2
|
570.7
|
608.9
|
666.2
|
EBITDA
1 |
206.9
|
260.8
|
294.3
|
350.9
|
393.8
|
436.1
|
468.8
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
499
|
-
|
-
|
-
|
357.1
|
365.7
|
397.1
|
Net income
1 |
-
|
429.8
|
-
|
-
|
-
|
343.6
|
355.6
|
386.2
|
Net margin
|
-
|
126.34%
|
-
|
-
|
-
|
60.21%
|
58.4%
|
57.97%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
187.7
|
-754.4
|
-419.3
|
123
|
72
|
27
|
-
|
FCF margin
|
-
|
55.16%
|
-191.72%
|
-92.03%
|
23.59%
|
12.62%
|
4.43%
|
-
|
FCF Conversion (EBITDA)
|
-
|
71.95%
|
-
|
-
|
31.22%
|
16.51%
|
5.76%
|
-
|
FCF Conversion (Net income)
|
-
|
43.66%
|
-
|
-
|
-
|
20.95%
|
7.59%
|
-
|
Dividend per Share
2 |
2.810
|
2.910
|
3.010
|
3.100
|
3.200
|
3.302
|
3.352
|
-
|
Announcement Date
|
3/4/20
|
3/3/21
|
3/9/22
|
3/8/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
105.3
|
108.6
|
109.8
|
111.6
|
125.6
|
129.6
|
130.3
|
131.5
|
129.8
|
138.9
|
141.4
|
143.4
|
147.7
|
150.2
|
151.9
|
EBITDA
1 |
73.92
|
82.8
|
86.78
|
87.5
|
93.8
|
92.74
|
99.69
|
100.8
|
100.6
|
104.9
|
108
|
109.2
|
113.3
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95.21
|
86.1
|
87.4
|
88.4
|
89
|
90.6
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89.1
|
83.7
|
84.9
|
85.9
|
86.5
|
88.1
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64.15%
|
59.21%
|
59.18%
|
58.15%
|
57.59%
|
58%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.300
|
-
|
-
|
Announcement Date
|
3/9/22
|
5/11/22
|
8/10/22
|
11/9/22
|
3/8/23
|
5/10/23
|
8/9/23
|
11/8/23
|
2/28/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
2,795
|
2,882
|
2,887
|
2,755
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
7.966
x
|
7.319
x
|
6.622
x
|
5.876
x
|
-
|
Free Cash Flow
1 |
-
|
188
|
-754
|
-419
|
123
|
72
|
27
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1.69
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/4/20
|
3/3/21
|
3/9/22
|
3/8/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
66.73
CAD Average target price
87.4
CAD Spread / Average Target +30.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.52% | 3.12B | | -15.76% | 104B | | -20.09% | 9.8B | | -9.63% | 7.98B | | -15.79% | 7.29B | | -10.95% | 6.36B | | -9.83% | 6.29B | | -11.23% | 6.21B | | -7.47% | 5.64B | | +1.57% | 5.07B |
Industrial REITs
|