Financials Greenworks (Jiangsu) Co., Ltd.

Equities

301260

CNE100005YP2

Appliances, Tools & Housewares

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
15.55 CNY +2.30% Intraday chart for Greenworks (Jiangsu) Co., Ltd. -0.19% -10.53%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 8,503 7,608 - -
Enterprise Value (EV) 1 8,503 7,608 7,608 7,608
P/E ratio -17 x 27 x 18.5 x 16 x
Yield - 1.16% 1.93% 2.25%
Capitalization / Revenue 1.84 x 1.41 x 1.23 x 1.09 x
EV / Revenue 1.84 x 1.41 x 1.23 x 1.09 x
EV / EBITDA - 15.5 x 11.1 x 9.46 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.89 x 1.58 x 1.47 x 1.37 x
Nbr of stocks (in thousands) 489,260 489,260 - -
Reference price 2 17.38 15.55 15.55 15.55
Announcement Date 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4,617 5,389 6,173 6,999
EBITDA 1 - - 490.9 687.1 804.3
EBIT 1 - -609.6 291 455.8 558.3
Operating Margin - -13.2% 5.4% 7.38% 7.98%
Earnings before Tax (EBT) 1 - -611.7 295 457.3 559.8
Net income 1 265.9 -474.3 282 409.8 475.2
Net margin - -10.27% 5.23% 6.64% 6.79%
EPS 2 0.7100 -1.020 0.5750 0.8400 0.9700
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.1800 0.3000 0.3500
Announcement Date 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -11.4% 5.86% 7.94% 8.53%
ROA (Net income/ Total Assets) - - 3.4% 5.43% 5.87%
Assets 1 - - 8,294 7,547 8,096
Book Value Per Share 2 - 9.200 9.860 10.60 11.40
Cash Flow per Share 2 - 0.1300 1.010 1.640 0.9400
Capex 1 - 518 492 435 489
Capex / Sales - 11.22% 9.13% 7.05% 6.99%
Announcement Date 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
15.55
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301260 Stock
  4. Financials Greenworks (Jiangsu) Co., Ltd.