Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.56 EUR | -2.86% | -6.09% | -26.32% |
Jun. 13 | Funds move on Mid and Mib bank stocks. | AN |
Jun. 12 | Funds move on Iveco and initiate short | AN |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 2,892 | 3,147 | 2,297 | - | - |
Enterprise Value (EV) 1 | 2,841 | 3,079 | 2,251 | 2,226 | 2,184 |
P/E ratio | 30.5 x | 13.8 x | 28.6 x | 22 x | 20.5 x |
Yield | 0.84% | 0.78% | 1.01% | 1.19% | 1.35% |
Capitalization / Revenue | 3.39 x | 3.67 x | 2.56 x | 2.3 x | 2.07 x |
EV / Revenue | 3.33 x | 3.6 x | 2.51 x | 2.23 x | 1.97 x |
EV / EBITDA | 14.9 x | 18 x | 13.5 x | 12.2 x | 11 x |
EV / FCF | 42.5 x | - | 38.5 x | 47.2 x | 62.6 x |
FCF Yield | 2.35% | - | 2.59% | 2.12% | 1.6% |
Price to Book | 3.9 x | 3.5 x | 2.46 x | 2.28 x | 2.1 x |
Nbr of stocks (in thousands) | 201,685 | 200,573 | 198,685 | - | - |
Reference price 2 | 14.34 | 15.69 | 11.56 | 11.56 | 11.56 |
Announcement Date | 3/23/23 | 3/18/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 852.8 | 856.4 | 896.3 | 998.2 | 1,109 |
EBITDA 1 | - | 190.8 | 171.1 | 166.6 | 182.3 | 198.8 |
EBIT 1 | - | 151.1 | 140.5 | 132.5 | 145.8 | 160 |
Operating Margin | - | 17.72% | 16.41% | 14.78% | 14.61% | 14.43% |
Earnings before Tax (EBT) 1 | - | 120.4 | 265.3 | 108.7 | 138.3 | - |
Net income 1 | 66.7 | 89.56 | 231.1 | 80.42 | 102.3 | - |
Net margin | - | 10.5% | 26.99% | 8.97% | 10.25% | - |
EPS 2 | 0.3800 | 0.4700 | 1.140 | 0.4037 | 0.5252 | 0.5644 |
Free Cash Flow 1 | - | 66.83 | - | 58.4 | 47.2 | 34.9 |
FCF margin | - | 7.84% | - | 6.52% | 4.73% | 3.15% |
FCF Conversion (EBITDA) | - | 35.03% | - | 35.05% | 25.89% | 17.55% |
FCF Conversion (Net income) | - | 74.62% | - | 72.62% | 46.13% | - |
Dividend per Share 2 | - | 0.1200 | 0.1230 | 0.1166 | 0.1375 | 0.1556 |
Announcement Date | 3/2/22 | 3/23/23 | 3/18/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 206.2 | 236.2 | 216.9 | 203.5 | 420.4 | 209.4 | 226.7 | 189.1 | 224.7 | 243.1 | 245 | - | - |
EBITDA 1 | - | - | - | - | 86.1 | - | 46.8 | 35.9 | 42.18 | 47.37 | 49.08 | - | - |
EBIT 1 | - | - | - | - | - | - | 38 | 27.7 | 32.26 | 36.99 | 38.16 | - | - |
Operating Margin | - | - | - | - | - | - | 16.76% | 14.65% | 14.36% | 15.22% | 15.57% | - | - |
Earnings before Tax (EBT) | - | - | - | - | 64.4 | - | 38.3 | - | - | - | - | - | - |
Net income 1 | - | - | - | - | 46.7 | - | 32.4 | 17.88 | 22.36 | 26.24 | 18.39 | - | - |
Net margin | - | - | - | - | 11.11% | - | 14.29% | 9.46% | 9.95% | 10.79% | 7.5% | - | - |
EPS 2 | - | - | - | - | - | - | 0.1600 | 0.0900 | 0.0986 | 0.1269 | 0.1102 | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - | 0.1020 | - | - | - | 0.1281 |
Announcement Date | 11/9/22 | 3/23/23 | 5/11/23 | 7/31/23 | 7/31/23 | 11/8/23 | 3/18/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | - | 51.3 | 68.2 | 46.1 | 71 | 112 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | 66.8 | - | 58.4 | 47.2 | 34.9 |
ROE (net income / shareholders' equity) | - | 15% | 28% | 8.72% | 10.5% | 10.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | 3.680 | 4.490 | 4.700 | 5.070 | 5.500 |
Cash Flow per Share 2 | - | 0.5900 | 0.8700 | 0.5400 | 0.5100 | - |
Capex 1 | - | 46.1 | 81 | 107 | 97.3 | 102 |
Capex / Sales | - | 5.41% | 9.46% | 11.96% | 9.75% | 9.24% |
Announcement Date | 3/2/22 | 3/23/23 | 3/18/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-26.32% | 2.46B | |
+15.36% | 88.56B | |
+9.25% | 64.69B | |
+18.26% | 36.9B | |
+20.69% | 33.46B | |
+5.64% | 26.33B | |
-1.10% | 25.68B | |
-1.22% | 25.6B | |
+15.24% | 24.36B | |
+2.74% | 22.43B |
- Stock Market
- Equities
- DNR Stock
- Financials Industrie De Nora S.p.A.