Stock JFIN JIAYIN GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiayin Group Inc.

Equities

JFIN

US47737C1045

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-31 pm EDT 		5-day change 1st Jan Change
6.52 USD +0.17% Intraday chart for Jiayin Group Inc. +0.31% +25.87%
Apr. 16 Financial, Telecoms Stocks Lead Asian Equities Traded in the US as American Depositary Receipts Sharply Lower Tuesday MT
Apr. 04 Financial, Tech Stocks Lead Asian Equities Traded in the US as American Depositary Receipts Higher in Thursday Trading MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,978 1,075 755 846.2 1,974
Enterprise Value (EV) 1 1,822 966.2 607.7 582.6 1,651
P/E ratio 3.65 x 4.25 x 1.6 x 0.72 x 1.52 x
Yield - - - - 15.4%
Capitalization / Revenue 0.89 x 0.83 x 0.42 x 0.26 x 0.36 x
EV / Revenue 0.82 x 0.74 x 0.34 x 0.18 x 0.3 x
EV / EBITDA 3.3 x 2.97 x 1.36 x 0.49 x 1.23 x
EV / FCF 4.34 x 2.57 x 5.03 x -1.31 x -1.04 x
FCF Yield 23.1% 38.9% 19.9% -76.2% -96.5%
Price to Book -2.67 x -2.33 x 27.1 x 0.68 x 0.82 x
Nbr of stocks (in thousands) 54,025 54,025 54,025 53,341 53,685
Reference price 2 36.62 19.90 13.97 15.86 36.76
Announcement Date 4/30/20 4/30/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,882 2,230 1,300 1,780 3,271 5,467
EBITDA 1 1,164 552.4 325.3 447.6 1,192 1,342
EBIT 1 1,153 534.7 302.1 432 1,182 1,332
Operating Margin 40.01% 23.97% 23.24% 24.26% 36.13% 24.37%
Earnings before Tax (EBT) 1 705.7 564.2 358.9 593.5 1,336 1,545
Net income 1 611.8 527.7 252.9 472.1 1,180 1,298
Net margin 21.23% 23.66% 19.45% 26.51% 36.06% 23.74%
EPS 2 12.24 10.03 4.680 8.720 21.92 24.24
Free Cash Flow 1 1,968 420.1 376.3 120.7 -443.8 -1,593
FCF margin 68.28% 18.84% 28.94% 6.78% -13.57% -29.14%
FCF Conversion (EBITDA) 169.03% 76.06% 115.7% 26.97% - -
FCF Conversion (Net income) 321.68% 79.61% 148.81% 25.57% - -
Dividend per Share - - - - - 5.673
Announcement Date 3/26/19 4/30/20 4/30/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1
Net sales 1 577 368.2 511.2
EBITDA - - -
EBIT 1 153.8 14.73 182.5
Operating Margin 26.66% 4% 35.7%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 11/24/21 3/31/22 6/8/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29 - - - - -
Net Cash position 1 - 156 109 147 264 322
Leverage (Debt/EBITDA) 0.0249 x - - - - -
Free Cash Flow 1 1,968 420 376 121 -444 -1,593
ROE (net income / shareholders' equity) -34.1% -44% -41.5% -214% 186% 71.7%
ROA (Net income/ Total Assets) 43.2% 44.5% 30.8% 36.1% 37% 19.2%
Assets 1 1,415 1,187 821.3 1,309 3,187 6,751
Book Value Per Share 2 -33.00 -13.70 -8.540 0.5200 23.30 44.90
Cash Flow per Share 2 0.8300 2.260 2.170 3.380 5.450 6.980
Capex 1 16.9 27.6 0.85 2.77 17.5 31.5
Capex / Sales 0.59% 1.24% 0.07% 0.16% 0.53% 0.58%
Announcement Date 3/26/19 4/30/20 4/30/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
JIAYIN GROUP INC. Stock Jiayin Group Inc.
+25.87% 346M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+22.55% 426B
NETFLIX, INC. Stock Netflix, Inc.
+31.87% 277B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+4.92% 135B
AIRBNB, INC. Stock Airbnb, Inc.
+6.46% 92.01B
PROSUS N.V. Stock Prosus N.V.
+23.70% 89.16B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+57.95% 58.86B
DOORDASH, INC. Stock DoorDash, Inc.
+11.34% 45.02B
NASPERS LIMITED Stock Naspers Limited
+19.19% 34.77B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-10.48% 31.96B
Other Internet Services
  1. Stock Market
  2. Equities
  3. JFIN Stock
  4. Financials Jiayin Group Inc.