Delayed
Toronto S.E.
11:45:11 2024-06-06 am EDT
|
5-day change
|
1st Jan Change
|
17.73
CAD
|
-0.06%
|
|
+3.75%
|
-1.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,851
|
1,764
|
2,606
|
1,891
|
2,123
|
2,107
|
-
|
-
|
Enterprise Value (EV)
1 |
1,851
|
1,764
|
2,606
|
4,078
|
4,284
|
4,330
|
4,375
|
2,107
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
3.59%
|
3.97%
|
2.91%
|
4.32%
|
3.9%
|
4%
|
4.06%
|
-
|
Capitalization / Revenue
|
7.66
x
|
6.74
x
|
8.96
x
|
5.75
x
|
6.1
x
|
5.74
x
|
5.39
x
|
5.33
x
|
EV / Revenue
|
7.66
x
|
6.74
x
|
8.96
x
|
12.4
x
|
12.3
x
|
11.8
x
|
11.2
x
|
5.33
x
|
EV / EBITDA
|
12.9
x
|
11.7
x
|
15.5
x
|
21.3
x
|
20.7
x
|
19.3
x
|
18
x
|
-
|
EV / FCF
|
-
|
32.7
x
|
-
|
130
x
|
104
x
|
-541
x
|
-729
x
|
-
|
FCF Yield
|
-
|
3.05%
|
-
|
0.77%
|
0.97%
|
-0.18%
|
-0.14%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
97,737
|
103,097
|
110,453
|
116,673
|
118,185
|
118,798
|
-
|
-
|
Reference price
2 |
18.94
|
17.11
|
23.59
|
16.21
|
17.96
|
17.74
|
17.74
|
17.74
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/16/22
|
2/16/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
241.7
|
261.7
|
290.9
|
328.8
|
348.2
|
367
|
390.9
|
395.6
|
EBITDA
1 |
143.5
|
150.6
|
168.3
|
191.6
|
206.6
|
224
|
242.7
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
53.86
|
-
|
31.41
|
41.35
|
-8
|
-6
|
-
|
FCF margin
|
-
|
20.58%
|
-
|
9.55%
|
11.88%
|
-2.18%
|
-1.53%
|
-
|
FCF Conversion (EBITDA)
|
-
|
35.78%
|
-
|
16.4%
|
20.02%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6800
|
0.6800
|
0.6867
|
0.7000
|
0.7000
|
0.7100
|
0.7200
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/16/22
|
2/16/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
77
|
77.46
|
81.55
|
85.3
|
84.53
|
84.9
|
86.86
|
89.53
|
86.86
|
87.5
|
90.95
|
94.15
|
94.15
|
92
|
95
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56.36
|
51.97
|
50.27
|
56.1
|
60.4
|
59
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1800
|
-
|
-
|
0.1900
|
0.1900
|
0.1900
|
-
|
-
|
Announcement Date
|
2/16/22
|
5/4/22
|
8/10/22
|
11/8/22
|
2/16/23
|
5/3/23
|
8/9/23
|
11/7/23
|
2/14/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
2,186
|
2,161
|
2,222
|
2,267
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
11.41
x
|
10.46
x
|
9.92
x
|
9.343
x
|
-
|
Free Cash Flow
1 |
-
|
53.9
|
-
|
31.4
|
41.3
|
-8
|
-6
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/16/22
|
2/16/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
17.74
CAD Average target price
22.04
CAD Spread / Average Target +24.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.22% | 1.54B | | +6.01% | 28.18B | | +7.49% | 24.91B | | +1.82% | 21.27B | | +8.12% | 17.21B | | +1.70% | 15.98B | | -11.34% | 14.77B | | -0.08% | 13.16B | | +3.84% | 13.09B | | -9.60% | 11.89B |
Residential REITs
|