Stock K KINROSS GOLD CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kinross Gold Corporation

Equities

K

CA4969024047

Gold

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-06-14 pm EDT 		5-day change 1st Jan Change
10.19 CAD +0.49% Intraday chart for Kinross Gold Corporation +0.10% +27.06%
May. 29 Kinross Gold Brief: Releasing 2023 Sustainability Report; Says Delivered "Strong" ESG performance, including a US$4.1 billion total benefit footprint through taxes, wages, procurement and community support MT
May. 29 Kinross Gold Maintained at Outperform at BMO Following Investor Meetings; Price Target Kept at US$11.50 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,940 9,227 7,278 5,113 7,428 9,110 - -
Enterprise Value (EV) 1 7,203 9,940 8,412 7,288 9,308 10,550 10,092 9,592
P/E ratio 8.31 x 6.92 x 34.1 x -8.66 x 17.8 x 14.4 x 13.5 x 13.5 x
Yield - 0.82% 2.07% 2.95% 1.98% 1.62% 1.62% 1.62%
Capitalization / Revenue 1.7 x 2.19 x 1.95 x 1.48 x 1.75 x 1.94 x 1.95 x 1.94 x
EV / Revenue 2.06 x 2.36 x 2.26 x 2.11 x 2.2 x 2.25 x 2.15 x 2.04 x
EV / EBITDA 5.29 x 4.41 x 5.24 x 8.08 x 5.21 x 5.01 x 4.71 x 4.75 x
EV / FCF 60.2 x 10 x 42.8 x 30.6 x 16.6 x 15.3 x 13 x 13 x
FCF Yield 1.66% 10% 2.34% 3.27% 6.01% 6.52% 7.68% 7.67%
Price to Book 1.12 x 1.4 x - 0.85 x - - - -
Nbr of stocks (in thousands) 1,253,517 1,258,288 1,253,730 1,256,000 1,227,821 1,229,026 - -
Reference price 2 4.739 7.333 5.805 4.071 6.049 7.412 7.412 7.412
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,497 4,213 3,729 3,455 4,240 4,697 4,684 4,695
EBITDA 1 1,361 2,253 1,604 901.7 1,788 2,105 2,143 2,020
EBIT 1 1,100 1,411 758.2 117.7 801.4 935.5 640 927.3
Operating Margin 31.44% 33.48% 20.33% 3.41% 18.9% 19.92% 13.66% 19.75%
Earnings before Tax (EBT) 1 963.8 1,798 469.4 106.7 708.6 992 1,610 973
Net income 1 718.6 1,342 221.2 -605.2 416.3 644.1 655.7 670.6
Net margin 20.55% 31.86% 5.93% -17.52% 9.82% 13.71% 14% 14.28%
EPS 2 0.5700 1.060 0.1700 -0.4700 0.3400 0.5160 0.5487 0.5480
Free Cash Flow 1 119.7 993.6 196.6 238.3 559.7 688.1 775.3 735.3
FCF margin 3.42% 23.58% 5.27% 6.9% 13.2% 14.65% 16.55% 15.66%
FCF Conversion (EBITDA) 8.8% 44.1% 12.26% 26.43% 31.3% 32.69% 36.18% 36.41%
FCF Conversion (Net income) 16.66% 74.02% 88.88% - 134.45% 106.83% 118.23% 109.65%
Dividend per Share 2 - 0.0600 0.1200 0.1200 0.1200 0.1200 0.1200 0.1200
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 879.5 768 821.5 856.5 1,076 929.3 1,092 1,102 1,116 1,082 1,162 1,264 1,382 - -
EBITDA 1 296.4 283.3 244.5 296.4 91.8 355.8 477.1 490.1 465.2 463.9 439.2 505.5 590.1 518.5 468.2
EBIT 1 41.4 102.5 64 111.3 -160.1 143.9 237.8 226.2 193.5 193.2 294.1 382.6 497.8 - -
Operating Margin 4.71% 13.35% 7.79% 12.99% -14.88% 15.48% 21.77% 20.52% 17.34% 17.86% 25.3% 30.27% 36.02% - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - 64.9 -106 - - 109.7 - - - - - - -
Net margin - - - 7.58% -9.85% - - 9.95% - - - - - - -
EPS 2 - -0.4100 -0.0100 0.0500 -0.0800 0.0700 0.1200 0.0900 0.0600 0.0900 0.0523 0.1256 0.1354 - -
Dividend per Share 0.0300 - - - - - - - - - - - - - -
Announcement Date 2/16/22 5/10/22 7/27/22 11/9/22 2/15/23 5/9/23 8/2/23 11/8/23 2/14/24 5/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,262 713 1,134 2,175 1,880 1,440 982 482
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9278 x 0.3165 x 0.7066 x 2.412 x 1.051 x 0.684 x 0.4582 x 0.2386 x
Free Cash Flow 1 120 994 197 238 560 688 775 735
ROE (net income / shareholders' equity) 8.61% 16.2% 8.22% 4.56% 6.99% 11% 10.2% 8.3%
ROA (Net income/ Total Assets) 8.39% 13.4% 2.07% - 3.98% 5.9% 6.1% 5.15%
Assets 1 8,570 10,004 10,681 - 10,470 10,918 10,749 13,021
Book Value Per Share 4.240 5.240 - 4.770 - - - -
Cash Flow per Share 2 0.9500 1.510 1.030 0.9700 1.350 1.440 1.390 1.260
Capex 1 1,105 916 939 764 1,055 1,056 926 821
Capex / Sales 31.6% 21.74% 25.17% 22.12% 24.88% 22.48% 19.77% 17.49%
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kinross Gold Corporation

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
7.412 USD
Average target price
8.82 USD
Spread / Average Target
+18.99%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+27.06% 9.11B
NEWMONT CORPORATION Stock Newmont Corporation
-1.38% 47.07B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+17.14% 32.08B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-8.06% 28.11B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+11.21% 23.98B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
-1.61% 10.2B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+23.22% 9.61B
POLYUS Stock Polyus
-.--% 8.87B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+0.55% 8B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+17.85% 6.09B
Gold Mining
  1. Stock Market
  2. Equities
  3. K Stock
  4. Financials Kinross Gold Corporation